Goertek Inc (002241)

Shenzhen
Currency in CNY
25.44
+0.35(+1.40%)
Delayed Data

002241 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5,451.437,682.268,598.488,317.118,151.89
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+139.48%+40.92%+11.93%-3.27%-1.99%
aa.aaaa.aaaa.aaaa.aaaa.aa1,280.542,848.014,274.71,749.181,088.08
aa.aaaa.aaaa.aaaa.aaaa.aa1,952.882,136.912,828.813,557.563,801.82
aa.aaaa.aaaa.aaaa.aaaa.aa38.6751.389.0492.97266.75
aa.aaaa.aaaa.aaaa.aaaa.aa637377.68219.571,993.2764.98
aa.aaaa.aaaa.aaaa.aaaa.aa1,542.342,268.361,186.35924.212,230.26
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-3,037.86-5,301.14-6,768.38-9,077.01-7,583.39
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+28.74%-74.5%-27.68%-34.11%+16.45%
aa.aaaa.aaaa.aaaa.aaaa.aa-3,177.47-5,599.27-6,961.61-8,090.11-6,949.79
aa.aaaa.aaaa.aaaa.aaaa.aa190.6850.16121.8649.53386.79
aa.aaaa.aaaa.aaaa.aaaa.aa-----457.66
aa.aaaa.aaaa.aaaa.aaaa.aa-0.17200.836.87-10.042.21
aa.aaaa.aaaa.aaaa.aaaa.aa-50.947.1564.5-1,026.4-564.93
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,336.71,642.46387.182,007.631,774.48
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-312.18%+222.87%-76.43%+418.53%-11.61%
aa.aaaa.aaaa.aaaa.aaaa.aa8,828.114,488.1710,317.5828,642.9725,584.74
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa8,828.114,488.1710,317.5828,642.9725,584.74
aa.aaaa.aaaa.aaaa.aaaa.aa-9,334.55-11,495.39-9,507.21-25,574.96-23,441.78
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-9,334.55-11,495.39-9,507.21-25,574.96-23,441.78
aa.aaaa.aaaa.aaaa.aaaa.aa--110194.6732.43
aa.aaaa.aaaa.aaaa.aaaa.aa---2,000--177.66
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-595.46-571.89-668.65-953.23-836.85
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-234.8-778.432,135.45-301.75-86.4
aa.aaaa.aaaa.aaaa.aaaa.aa9.87-204.997.43414.369.75
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa1,086.733,818.592,224.711,662.092,352.73
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa2,525.993,969.557,823.8111,020.7812,384.58
aa.aaaa.aaaa.aaaa.aaaa.aa3,612.737,788.1410,048.5212,682.8714,737.31
aa.aaaa.aaaa.aaaa.aaaa.aa1,529.061,595.38-234.25-722.93-2,008.35
aa.aaaa.aaaa.aaaa.aaaa.aa+158.81%+4.34%-114.68%-208.62%-177.8%
aa.aaaa.aaaa.aaaa.aaaa.aa3.57%1.74%0.91%0.40%1.68%
* In Millions of CNY (except for per share items)