| Period Ending: | 2020 30/04 | 2021 30/04 | 2022 30/04 | 2023 30/04 | 2024 30/04 | 2025 30/04 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 4.72 | 5.48 | 8.49 | 4.95 | 0.87 | |||||||||
Total Revenues Growth | aa.aa | +169.22% | +16.09% | +54.98% | -41.71% | -82.44% | |||||||||
Cost Of Revenues | aa.aa | 0.76 | 0.11 | 0.09 | 0.11 | 0.04 | |||||||||
Gross Profit | aa.aa | 3.96 | 5.37 | 8.41 | 4.84 | 0.83 | |||||||||
Gross Profit Growth | aa.aa | +127.37% | +35.56% | +56.57% | -42.4% | -82.88% | |||||||||
Gross Profit Margin % | aa.aa | 83.92% | 97.99% | 99% | 97.82% | 95.36% | |||||||||
Other Operating Expenses, Total | aa.aa | 4.36 | 6.38 | 6.18 | 8.38 | 9.18 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.4 | -1.01 | 2.23 | -3.54 | -8.36 | |||||||||
Operating Income Growth | aa.aa | -135% | -150.59% | +321.35% | -258.73% | -136.36% | |||||||||
EBIT Margin % | aa.aa | -8.5% | -18.36% | 26.22% | -71.39% | -961.01% | |||||||||
Net Interest Expenses | aa.aa | -0.09 | -0.13 | -0.09 | -0.05 | -0.05 | |||||||||
Net Interest Expenses Growth | aa.aa | -362.59% | -44.7% | +25.74% | +50.99% | -4.86% | |||||||||
Interest Expense, Total | aa.aa | -0.09 | -0.13 | -0.09 | -0.05 | -0.05 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.49 | -1.13 | 2.13 | -3.58 | -8.4 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | 1.9 | 0.22 | -1.05 | -19.92 | |||||||||
EBT, Incl. Unusual Items | aa.aa | 2.08 | 4.05 | 3.81 | -7.33 | -28.3 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +390.21% | +94.34% | -5.89% | -292.32% | -286.33% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | 44.11% | 73.85% | 44.84% | -147.95% | -3,255.05% | |||||||||
Income Tax Expense | aa.aa | 0.61 | 0.54 | 0.85 | -2.34 | - | |||||||||
Net Income to Company | aa.aa | 1.47 | 3.5 | 2.95 | -4.99 | -28.3 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 1.47 | 3.5 | 2.95 | -4.99 | -28.3 | |||||||||
Net Income Growth | aa.aa | +142.98% | +138.39% | -15.66% | -268.74% | -467.58% | |||||||||
Net Income Margin % | aa.aa | 31.13% | 63.92% | 34.79% | -100.7% | -3,255.05% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 1.47 | 3.5 | 2.95 | -4.99 | -28.3 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 82.3 | 91.99 | 44.22 | -28.83 | -20.39 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +11.77% | -51.92% | -165.2% | +29.27% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 62.3 | 88.9 | 44.1 | -28.83 | -20.39 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +42.7% | -50.39% | -165.38% | +29.27% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 0.02 | 0.04 | 0.07 | 0.17 | 1.39 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 0.02 | 0.04 | 0.07 | 0.17 | 1.39 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | 2.32 | -3.44 | -8.32 | |||||||||
EBITDA Growth | aa.aa | - | - | - | -248.1% | -141.78% | |||||||||
EBITDA Margin % | aa.aa | - | - | 27.35% | -69.5% | -956.93% | |||||||||
EBIT | aa.aa | -0.4 | -1.01 | 2.23 | -3.54 | -8.36 | |||||||||