| Period Ending: | 2021 01/01 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 8.05 | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | +768.84% | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | 8.05 | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | +768.84% | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | 100% | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 5.72 | 3.26 | 3.55 | 4.07 | 3.67 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | 2.33 | -3.26 | -3.55 | -4.07 | -3.67 | |||||||||
Operating Income Growth | aa.aa | +359.18% | -240.14% | -8.83% | -14.79% | +9.89% | |||||||||
EBIT Margin % | aa.aa | 28.92% | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | -0.01 | 0.11 | 0.94 | 1.07 | -0.07 | |||||||||
Net Interest Expenses Growth | aa.aa | +98.06% | +857.14% | +783.96% | +13.77% | -106.1% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -0.01 | -0.28 | -0.01 | -0.44 | |||||||||
Interest And Investment Income | aa.aa | - | 0.11 | 1.22 | 1.08 | 0.38 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | 2.31 | -3.16 | -2.61 | -3.01 | -3.74 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | 2.31 | -6.72 | -13.87 | -6.81 | -4.04 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +242.87% | -390.7% | -106.29% | +50.94% | +40.62% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | 28.74% | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | 2.31 | -6.72 | -13.87 | -6.81 | -4.04 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 2.31 | -6.72 | -13.87 | -6.81 | -4.04 | |||||||||
Net Income Growth | aa.aa | +258.94% | -390.7% | -106.29% | +50.94% | +40.62% | |||||||||
Net Income Margin % | aa.aa | 28.74% | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 2.31 | -6.72 | -13.87 | -6.81 | -4.04 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 0.53 | -1.54 | -3.17 | -1.56 | -0.87 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +151.76% | -390.7% | -106.29% | +50.94% | +43.95% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.53 | -1.54 | -3.17 | -1.56 | -0.87 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +151.76% | -390.7% | -106.29% | +50.94% | +43.95% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 4.37 | 4.37 | 4.37 | 4.38 | 4.64 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 4.37 | 4.37 | 4.37 | 4.38 | 4.64 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | 2.33 | -3.26 | -3.55 | -4.07 | -3.67 | |||||||||