| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 72.36 | 86.68 | 94.32 | 51.6 | 29.67 | |||||||||
Total Revenues Growth | aa.aa | +17.55% | +19.78% | +8.82% | -45.29% | -42.49% | |||||||||
Cost Of Revenues | aa.aa | 71.33 | 85.21 | 92.7 | 50.91 | 29.42 | |||||||||
Gross Profit | aa.aa | 1.03 | 1.47 | 1.61 | 0.69 | 0.25 | |||||||||
Gross Profit Growth | aa.aa | +326.81% | +42.73% | +9.75% | -57% | -63.75% | |||||||||
Gross Profit Margin % | aa.aa | 1.42% | 1.7% | 1.71% | 1.35% | 0.85% | |||||||||
Other Operating Expenses, Total | aa.aa | 1.12 | 1.34 | 1.46 | 1.57 | 3.36 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.09 | 0.13 | 0.15 | -0.87 | -3.11 | |||||||||
Operating Income Growth | aa.aa | +66.98% | +239.69% | +21.52% | -667.17% | -255.79% | |||||||||
EBIT Margin % | aa.aa | -0.13% | 0.15% | 0.16% | -1.69% | -10.47% | |||||||||
Net Interest Expenses | aa.aa | 0 | 0 | 0 | 0.25 | 0.19 | |||||||||
Net Interest Expenses Growth | aa.aa | +115.83% | +178.32% | -60.48% | +17,804.51% | -23.9% | |||||||||
Interest Expense, Total | aa.aa | -0 | - | -0 | -0.01 | -0.03 | |||||||||
Interest And Investment Income | aa.aa | 0 | 0 | 0 | 0.26 | 0.22 | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.32 | 0.09 | 0.09 | 0.02 | 0.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | 0.23 | 0.22 | 0.24 | -0.61 | -2.91 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | -0.05 | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | 0.23 | 0.22 | 0.24 | -0.61 | -2.95 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +218.8% | -1.45% | +9.16% | -348.42% | -387.46% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | 0.31% | 0.26% | 0.26% | -1.17% | -9.96% | |||||||||
Income Tax Expense | aa.aa | 0.24 | 0.27 | 0.04 | 0.14 | -0.24 | |||||||||
Net Income to Company | aa.aa | -0.01 | -0.05 | 0.21 | -0.75 | -2.72 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.01 | -0.05 | 0.21 | -0.75 | -2.72 | |||||||||
Net Income Growth | aa.aa | +96.13% | -412.68% | +520.04% | -463.53% | -263.17% | |||||||||
Net Income Margin % | aa.aa | -0.01% | -0.06% | 0.22% | -1.45% | -9.16% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.01 | -0.05 | 0.21 | -0.75 | -2.72 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.25 | -0.85 | 3.43 | -11.86 | -9.32 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +96.13% | -232.45% | +504.84% | -445.53% | +21.43% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.25 | -0.85 | 3.43 | -11.86 | -9.32 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +96.13% | -232.45% | +504.84% | -445.53% | +21.43% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 0.04 | 0.06 | 0.06 | 0.06 | 0.29 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 0.04 | 0.06 | 0.06 | 0.06 | 0.29 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.09 | 0.13 | 0.16 | -0.87 | -3.09 | |||||||||
EBITDA Growth | aa.aa | +67.35% | +243.5% | +21.38% | -655.21% | -257.43% | |||||||||
EBITDA Margin % | aa.aa | -0.12% | 0.15% | 0.17% | -1.68% | -10.43% | |||||||||
EBIT | aa.aa | -0.09 | 0.13 | 0.15 | -0.87 | -3.11 | |||||||||