Simpac (009160)

Seoul

Currency in KRW

5,830

+480(+8.97%)

Delayed Data·13:06:33

Fair Value

Unlock Value

Day's Range

5,350

6,100

52 wk Range

3,980

6,100

009160 Income Statement

Featured here, the Income Statement (earnings report) for Simpac, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

613,012.78

672,228.71

609,449.64

816,042.32

1,179,040.87

Total Revenues Growth

aa.aa

+67.55%

+9.66%

-9.34%

+33.9%

+44.48%

Cost Of Revenues

aa.aa

453,920.11

496,995.3

547,477.28

735,883.47

1,054,913.83

Gross Profit

aa.aa

159,092.67

175,233.42

61,972.36

80,158.85

124,127.05

Gross Profit Growth

aa.aa

+327.66%

+10.15%

-64.63%

+29.35%

+54.85%

Gross Profit Margin %

aa.aa

25.95%

26.07%

10.17%

9.82%

10.53%

Other Operating Expenses, Total

aa.aa

52,691.13

55,851.57

44,470.07

60,577.27

78,293.76

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+76.49%	+6%	-20.38%	+36.22%	+29.25%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	50,693.04	54,106.1	41,623.5	57,685.52	74,630.98
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

106,401.54

119,381.85

17,502.29

19,581.58

45,833.28

Operating Income Growth

aa.aa

+1,348.67%

+12.2%

-85.34%

+11.88%

+134.06%

EBIT Margin %

aa.aa

17.36%

17.76%

2.87%

2.4%

3.89%

Net Interest Expenses

aa.aa

574.45

-783.86

-2,049.49

-5,920.04

-5,627.73

Net Interest Expenses Growth

aa.aa

+126.27%

-236.45%

-161.46%

-188.85%

+4.94%

Interest Expense, Total

aa.aa

-3,566.96

-5,761.06

-13,354.68

-15,307.06

-15,852.7

Interest And Investment Income

aa.aa

4,141.41

4,977.21

11,305.19

9,387.02

10,224.97

Other Non Operating Expenses, Total

aa.aa

8,075.59

-12,863.77

-9,788.03

18,717.62

-17,004.79

EBT, Excl. Unusual Items

aa.aa

115,051.58

105,734.23

5,664.77

32,379.16

23,200.76

Gain (Loss) On Sale Of Assets

aa.aa

3,071.21

-1,535.52

-2,243.2

-173.62

-159.54

Other Unusual Items, Total

aa.aa

-2,119.34

-387.92

-4,632.8

-78.55

EBT, Incl. Unusual Items

aa.aa

115,662.13

95,618.43

-6,415.43

27,808.3

27,218.58

EBT, Incl. Unusual Items Growth

aa.aa

+169.85%

-17.33%

-106.71%

+533.46%

-2.12%

EBT, Incl. Unusual Items Margin

aa.aa

18.87%

14.22%

-1.05%

3.41%

2.31%

Income Tax Expense

aa.aa

24,829.27

19,481.09

48.42

9,250.51

4,865.34

Net Income to Company

aa.aa

90,832.86

76,137.34

-6,463.85

18,557.8

22,353.24

Minority Interest

aa.aa

-10,100.1

-1,768.31

Net Income

aa.aa

90,832.86

76,137.34

-6,463.85

8,457.69

20,584.93

Net Income Growth

aa.aa

+166.06%

-16.18%

-108.49%

+230.85%

+143.39%

Net Income Margin %

aa.aa

14.82%

11.33%

-1.06%

1.04%

1.75%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

90,832.86

76,137.34

-6,463.85

8,457.69

20,584.93

Basic EPS - Continuing Operations

aa.aa

1,621

1,381

-119

8,458.01

381

Basic EPS - Continuing Operations Growth

aa.aa

+176.62%

-14.81%

-108.62%

+7,207.57%

-95.5%

Diluted EPS - Continuing Operations

aa.aa

1,621

1,381

-119

8,458.01

381

Diluted EPS - Continuing Operations Growth

aa.aa

+176.62%

-14.81%

-108.62%

+7,207.57%

-95.5%

Basic Weighted Average Shares Outstanding

aa.aa

56.04

55.13

54.32

54.03

Diluted Weighted Average Shares Outstanding

aa.aa

56.04

55.13

54.32

54.03

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

118,590.93

128,969.94

29,328.03

31,254.06

61,822

EBITDA Growth

aa.aa

+480.32%

+8.75%

-77.26%

+6.57%

+97.8%

EBITDA Margin %

aa.aa

19.35%

19.19%

4.81%

3.83%

5.24%

EBIT

aa.aa

106,401.54

119,381.85

17,502.29

19,581.58

45,833.28

* In Millions of KRW (except for per share items)

FAQ

What was Simpac’s revenue at year end?

At the end of the last reported fiscal year, Simpac (009160) recorded total revenue of 1,179,041 million KRW.

How much revenue did Simpac report in the most recent quarter?

In its most recent quarterly earnings report, Simpac posted revenue of 346,455 million KRW.

What was Simpac’s net income for the year?

For the full year, Simpac reported net income of 20,585 million KRW.

How much net income did Simpac post in the last quarter?

In the most recent quarter, Simpac (009160) posted net income of 3,885 million KRW.

What was Simpac’s gross profit for the year?

Gross profit for the year was reported at 124,127 million KRW.

How much gross profit did Simpac generate last quarter?

Simpac recorded gross profit of 55,745 million KRW in its latest quarterly report.

What was Simpac’s annual operating income?

For the full year, Simpac (009160) reported operating income of 45,833 million KRW.

What was Simpac’s operating income last quarter?

Quarterly operating income was 23,512 million KRW.

What was Simpac’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 27,801 million KRW.

What was the quarter-over-quarter change in EBITDA for Simpac?

EBITDA changed by 106% million KRW compared to the last quarter.

What is Simpac’s most recent gross profit margin?

The latest reported gross profit margin for Simpac (009160) is 16% million KRW.

What is Simpac’s most recent net income margin?

Net income margin based on recent financials is 1% million KRW.

What is Simpac’s most recent EBIT margin?

Simpac reported an EBIT margin of 7% million KRW based on current figures.

How did Simpac’s revenue change compared to the previous quarter?

Revenue changed by 15% million KRW compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Simpac?

In the latest quarter, gross profit changed by 124% million KRW from the previous quarter.

PSEi Composite

5,966.78

-17.03

-0.28%

Nikkei 225

59,612.00

+471.77

+0.80%

Shanghai

4,068.45

-24.80

-0.61%

US 500

7,113.30

+5.0

+0.07%

US Tech 100

26,918.00

+135.4

+0.51%

DAX

24,155.45

-39.45

-0.16%

Dollar Index

98.685

+0.083

+0.08%

Market Movers

Name	Last	Chg. %	Vol.
Dito CME Holdings	1.0100	-3.81%	75.91M
Ayala Land	15.920	-2.57%	13.42M
SM Prime	20.150	+0.25%	6.23M
Robinsons Retail	46.000	-0.97%	2.93M
Bank of the Philippine Islands	94.60	-0.84%	2.56M
BDO Unibank	117.50	-0.17%	1.85M
International Container	717.000	+0.99%	346.23K

Name	Last	Chg. %	Vol.
Imperial Resources	1.03	+14.44%	3.00K
Geograce Resources	0.095	+10.47%	2.78M
Max’s Group	2.310	+10.00%	274.00K
Island Information and Tech	0.1280	+7.56%	1.94M
Roxas	2.210	+6.76%	103.00K
Wellex Industries	0.320	+6.67%	500.00K
San Miguel Prf s	79.95	+6.03%	190.00

Name	Last	Chg. %	Vol.
Primex	0.970	-17.09%	1.00K
Crown Equities	0.076	-8.43%	340.00K
Philippine Realty	0.101	-6.48%	200.00K
Mabuhay Vinyl	4.810	-5.69%	200.00
PetroEnergy Resources	3.6800	-1.60%	10.00K
Cirtek Holdings Philippines Prf	7.20	-4.00%	400.00
Dito CME Holdings	1.0100	-3.81%	75.56M

Trending Stocks

Name	Last	Chg. %	Vol.
Dito CME Holdings	1.0100	-3.81%	75.56M
Ayala Land	15.920	-2.57%	13.32M
Bank of the Philippine Islands	94.60	-0.84%	2.55M
Jollibee Foods	162.30	-0.67%	173.69K
Universal Robina	60.90	-0.41%	751.62K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaaaaaaa	1.900	+54.20%	2.930
Aaaaaaa Aa Aa	28.150	+53.21%	43.129
Aaaaaaaaa A Aa A	3.580	+43.07%	5.122
Aaaaa Aaaa	2.030	+42.34%	2.890
Aaaaaaaaaaaaa	6.7000	+39.69%	9.3592
Aaaaa Aa	1.900	+39.06%	2.642
Aaaaaa Aaaaaaa	2.050	+37.73%	2.823

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaaaaaaa	1.900	+54.20%	2.930
Aaaaaaa Aa Aa	28.150	+53.21%	43.129
Aaaaaaaaa A Aa A	3.580	+43.07%	5.122
Aaaaa Aaaa	2.030	+42.34%	2.890
Aaaaaaaaaaaaa	6.7000	+39.69%	9.3592
Aaaaa Aa	1.900	+39.06%	2.642
Aaaaaa Aaaaaaa	2.050	+37.73%	2.823

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Simpac (009160)

009160 Income Statement

FAQ

What was Simpac’s revenue at year end?

How much revenue did Simpac report in the most recent quarter?

What was Simpac’s net income for the year?

How much net income did Simpac post in the last quarter?

What was Simpac’s gross profit for the year?

How much gross profit did Simpac generate last quarter?

What was Simpac’s annual operating income?

What was Simpac’s operating income last quarter?

What was Simpac’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Simpac?

What is Simpac’s most recent gross profit margin?

What is Simpac’s most recent net income margin?

What is Simpac’s most recent EBIT margin?

How did Simpac’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Simpac?

Trending Stocks