| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.01 | 28.34 | 39.26 | 37.02 | 30.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.05 | 20.67 | 26.46 | 25.33 | 20.86 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.71 | -0.96 | 0.96 | -0.99 | -7.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.55 | -1.73 | 0.17 | -2.89 | -8.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.52 | 33.19 | 35.34 | 35.13 | 30.78 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.9 | 23.6 | 19.96 | 20.55 | 12.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.09 | 6.62 | 10.18 | 10.75 | 15.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.07 | 5.54 | -0.67 | -0.93 | -4.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.78 | 6.6 | 1.12 | -0.37 | -6.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.1 | -1.69 | -1.51 | -1.47 | -1.52 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.63 | -4.86 | 0.36 | 1.84 | 7.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.25 | 0.05 | -0.03 | 0 | 0.03 | |