| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 19,403,032 | 28,919,404 | - | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +49.05% | - | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,660,830 | - | - | - | 18,047,867 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,130,579 | - | - | 6,927,411 | - | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.66% | - | - | +10.19% | - | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 2,476,425 | - | 4,041,335 | 3,531,972 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -3.67% | -12.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 2,886,076 | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +37.98% | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,708,649 | 8,344,292 | 9,622,415 | - | - | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,775,161 | - | 8,301,460 | - | 8,841,311 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 3,079,928 | 4,549,533 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +47.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 45.74 | - | - | - | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -27,863 | -71,701 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,364,618 | 6,274,371 | 3,487,550 | 3,107,791 | 4,621,234 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -1.42% | -44.42% | -10.89% | +48.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.52 | 46.11 | 29.77 | - | 34.51 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,323,428 | - | - | - | 1,432,708 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 4,596,957 | 2,177,116 | - | - | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,862,010 | - | - | -1,168,415 | -1,485,020 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 739,003 | - | - | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 18.25% | 6.31% | 9.08% | - | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,179,180 | - | 739,003 | - | 1,703,506 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.8 | - | - | 42.01 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +39.76% | - | - | +34.97% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.8 | - | - | 42.01 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,281.02 | - | - | 23,743.48 | 23,743.48 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,281.02 | - | - | - | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54 | 43.2 | - | 27.6 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -20% | - | +15% | - | |