Green Tea Group Ltd (6831)

Hong Kong

Currency in HKD

5.03

+0.06(+1.21%)

Closed·18/09

Fair Value

Unlock Value

Day's Range

4.88

5.03

52 wk Range

4.87

9.50

6831 Income Statement

Featured here, the Income Statement (earnings report) for Green Tea Group Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

2,375.45

3,589.18

3,838.2

4,762.97

Total Revenues Growth

+51.09%

+6.94%

+24.09%

Cost Of Revenues

1,606.51

2,279.33

2,473.68

3,044.74

Gross Profit

768.94

1,309.85

1,364.52

1,718.23

Gross Profit Growth

+70.34%

+4.17%

+25.92%

Gross Profit Margin %

32.37%

36.49%

35.55%

36.07%

Other Operating Expenses, Total

698.62

879.73

911.64

1,099.43

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+25.92%	+3.63%	+20.6%
-	-	-	-
105.6	151.59	175.12	213.07
268.33	358.15	315.78	405.19

Operating Income

70.32

430.12

452.88

618.8

Operating Income Growth

+511.66%

+5.29%

+36.64%

EBIT Margin %

2.96%

11.98%

11.8%

12.99%

Net Interest Expenses

-35.56

-33.59

-36.38

-33.88

Net Interest Expenses Growth

+5.52%

-8.29%

+6.86%

Interest Expense, Total

-41.54

-42.66

-45.31

-54.04

Interest And Investment Income

5.99

9.07

8.93

20.16

Other Non Operating Expenses, Total

-1.27

-3.08

1.11

-8.22

EBT, Excl. Unusual Items

33.5

393.45

417.61

576.7

Gain (Loss) On Sale Of Assets

-0.49

-0.84

1.05

0.31

Other Unusual Items, Total

10.18

-4.64

0.12

EBT, Incl. Unusual Items

43.18

387.97

418.66

577.13

EBT, Incl. Unusual Items Growth

+798.56%

+7.91%

+37.85%

EBT, Incl. Unusual Items Margin

1.82%

10.81%

10.91%

12.12%

Income Tax Expense

26.6

92.43

68.49

90.73

Net Income to Company

16.58

295.54

350.17

486.4

Minority Interest

0.08

Net Income

16.58

295.54

350.17

486.48

Net Income Growth

+1,682.63%

+18.48%

+38.93%

Net Income Margin %

0.7%

8.23%

9.12%

10.21%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

16.58

295.54

350.17

486.48

Basic EPS - Continuing Operations

0.03

0.55

0.66

0.8

Basic EPS - Continuing Operations Growth

+1,683.05%

+18.51%

+22.19%

Diluted EPS - Continuing Operations

0.03

0.55

0.65

0.8

Diluted EPS - Continuing Operations Growth

+1,733.33%

+18.18%

+23.08%

Basic Weighted Average Shares Outstanding

532.99

532.88

532.76

605.73

Diluted Weighted Average Shares Outstanding

536.56

536.68

536.41

611.24

Dividend Per Share

0.47

Dividend Per Share Growth

EBITDA

233.65

622.74

670.13

856.93

EBITDA Growth

+166.53%

+7.61%

+27.88%

EBITDA Margin %

9.84%

17.35%

17.46%

17.99%

EBIT

70.32

430.12

452.88

618.8

* In Millions of CNY (except for per share items)

PSEi Composite

5,855.91

-102.73

-1.72%

Nikkei 225

65,018.95

+882.70

+1.38%

Shanghai

3,911.87

+36.27

+0.94%

US 500

7,658.70

+21.0

+0.27%

US Tech 100

29,663.00

+216.0

+0.73%

DAX

25,304.06

-412.65

-1.60%

Dollar Index

99.937

-0.048

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
International Container	905.000	-3.21%	2.62M
Emperador	15.720	-0.51%	127.29M
SM Investments	503.00	-5.98%	2.31M
Ayala	507.00	-0.20%	1.97M
Apex Mining	19.0000	+3.71%	36.17M
BDO Unibank	113.00	-1.22%	5.82M
Metropolitan Bank	60.55	-2.81%	9.36M

Name	Last	Chg. %	Vol.
Metro Alliance Holdings Equities	0.72	+94.59%	610.00K
Supercity Realty Dev	32.15	+12.81%	17.10K
ABS-CBN Holdings	2.64	+10.92%	1.00K
Prime Media	1.120	+10.89%	39.00K
Filinvest Development	4.140	+9.23%	151.00K
AC Energy Philippines Inc	2.870	+9.13%	36.42M
ACE Enexor	3.500	+7.36%	42.00K

Name	Last	Chg. %	Vol.
Semirara Mining	17.96	-10.42%	9.87M
ABS CBN	3.000	-9.09%	511.00K
Cebu Air	21.850	-8.19%	3.78M
Easycall Communications	2.410	-7.31%	2.00K
Bloomberry Resorts	1.940	-7.18%	120.06M
Swift Foods	0.052	-7.14%	870.00K
Makati Finance	1.850	-7.04%	4.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Citicore Energy REIT	2.83	-3.41%	12.37M
International Container	905.000	-3.21%	2.62M
Apex Mining	19.0000	+3.71%	36.17M
Metropolitan Bank	60.55	-2.81%	9.36M
Manila Electric	480.00	-0.95%	947.59K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaa Aaa Aaaaa	19.420	+53.02%	29.716
A Aaaaaaaaaa A	36.950	+49.44%	55.218
Aa Aaaa Aa	2.230	+49.26%	3.328
Aa Aaa Aaaaa	1.940	+41.36%	2.742
Aa A Aaaaa	93.000	+39.50%	129.735
Aaaaaaaa Aa	21.00	+37.26%	28.82
Aaaaaaaaaa Aaaa	8.100	+29.53%	10.492

Name	Last	Upside	Fair Value
Aaaaaaaaaa Aaa Aaaaa	19.420	+53.02%	29.716
A Aaaaaaaaaa A	36.950	+49.44%	55.218
Aa Aaaa Aa	2.230	+49.26%	3.328
Aa Aaa Aaaaa	1.940	+41.36%	2.742
Aa A Aaaaa	93.000	+39.50%	129.735
Aaaaaaaa Aa	21.00	+37.26%	28.82
Aaaaaaaaaa Aaaa	8.100	+29.53%	10.492

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Green Tea Group Ltd (6831)

6831 Income Statement

Trending Stocks