Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 156,367.46 | 348,485.36 | 418,342.04 | 1,959,831.23 | 3,183,946.66 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +80% | +122.86% | +20.05% | +368.48% | +62.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,690.32 | 121,937.32 | 178,058.58 | 902,795.5 | 1,555,015.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +72.62% | +85.62% | +46.02% | +407.02% | +72.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,677.14 | 226,548.04 | 240,283.47 | 1,057,035.73 | 1,628,931.53 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +85.75% | +149.84% | +6.06% | +339.91% | +54.1% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,400.99 | 34,885.54 | 24,880.29 | 60,663.17 | 76,381.81 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +211.99% | +89.59% | -28.68% | +143.82% | +25.91% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,276.16 | 191,662.5 | 215,403.17 | 996,372.55 | 1,552,549.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.4% | +165.18% | +12.39% | +362.56% | +55.82% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,938.25 | 99,144.62 | 80,380.91 | 294,119.25 | 432,915.48 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,101.56 | 226,221.4 | 263,671.8 | 1,085,869.04 | 1,680,894.01 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,112.85 | 64,585.71 | 32,112.28 | 204,622.77 | 304,571.18 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +627.09% | +95.05% | -50.28% | +537.21% | +48.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.83 | 22.21 | 10.86 | 15.86 | 15.34 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,421.86 | 11,360.24 | 4,885.52 | 11,996.34 | 2,544.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,690.99 | 53,225.47 | 27,226.76 | 192,626.43 | 302,026.57 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +597.62% | +79.26% | -48.85% | +607.49% | +56.79% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.16 | 18.3 | 9.2 | 14.93 | 15.21 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,982.87 | 23,622.16 | 9,002.53 | 12,215.43 | 137,087.44 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,708.12 | 29,603.3 | 18,224.24 | 180,411 | 164,939.13 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27 | -52.22 | 83.6 | 2,742.29 | -397.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,711.39 | 29,551.09 | 18,307.84 | 183,153.28 | 164,541.9 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +960.12% | +49.92% | -38.05% | +900.41% | -10.16% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.37% | 10.16% | 6.19% | 14.19% | 8.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,711.39 | 29,551.09 | 18,307.84 | 183,153.28 | 164,541.9 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.17 | 48.23 | 29.88 | 298.92 | 268.55 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +960.12% | +49.91% | -38.05% | +900.41% | -10.16% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.17 | 48.23 | 29.88 | 298.92 | 268.55 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +960.12% | +49.91% | -38.05% | +900.41% | -10.16% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.66 | 612.71 | 612.71 | 612.71 | 612.71 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.66 | 612.71 | 612.71 | 612.71 | 612.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.08 | 11.42 | 12.53 | - | 247.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.86% | +179.98% | +9.71% | - | - | |