| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 1.08 | 0.02 | 2.75 | 0.52 | 0.14 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +156.72% | -97.92% | +12,096.48% | -81.26% | -73.69% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | 0.04 | 0.24 | 0.17 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 1.08 | 0.02 | 2.71 | 0.28 | -0.03 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +156.72% | -97.92% | +11,931.05% | -89.85% | -112.32% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 100% | 100% | 98.64% | 53.42% | -25.01% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 4.59 | 6.77 | 3.8 | 2.81 | 2.94 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -3.51 | -6.75 | -1.09 | -2.54 | -2.97 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -43.84% | -92.4% | +83.83% | -132.58% | -16.96% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -323.93% | -29,941.76% | -39.7% | -492.61% | -2,190.1% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0 | 0.04 | 0.02 | 0.01 | 0.01 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -477.21% | +1,495.25% | -60.02% | -42.51% | -0.75% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0 | - | -0 | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0 | 0.04 | 0.02 | 0.01 | 0.01 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.28 | -0.09 | -0.1 | -0.1 | -0.1 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.8 | -6.8 | -1.18 | -2.63 | -3.06 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.8 | -6.8 | -1.18 | -2.63 | -3.06 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -55.65% | -79.18% | +82.71% | -124.04% | -16.28% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -350.42% | -30,164.4% | -42.75% | -511.04% | -2,258.82% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -3.8 | -6.8 | -1.18 | -2.63 | -3.06 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -3.8 | -6.8 | -1.18 | -2.63 | -3.06 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -55.65% | -79.18% | +82.71% | -124.04% | -16.28% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -350.42% | -30,164.4% | -42.75% | -511.04% | -2,258.82% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -3.8 | -6.8 | -1.18 | -2.63 | -3.06 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -47.61% | -22.74% | +83.58% | -90.74% | +3.87% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -47.61% | -22.74% | +83.58% | -90.74% | +3.87% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 116.52 | 170.09 | 179.02 | 210.28 | 254.35 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 116.52 | 170.09 | 179.02 | 210.28 | 254.35 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -3.5 | -6.74 | -1.08 | -2.53 | -2.97 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -43.58% | -92.51% | +83.91% | -133.32% | -17.18% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -323.29% | -29,899.55% | -39.44% | -490.94% | -2,186.72% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -3.51 | -6.75 | -1.09 | -2.54 | -2.97 | |||||||||