| Period Ending: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 5,381.62 | - | 9,724.92 | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 3,734.16 | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 1,229.88 | - | 2,186.44 | - | 1,805.98 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 127.78 | 181.37 | 213.24 | - | - | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | 1,102.1 | - | - | - | 1,334.24 | |||||||||
Operating Income Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | 27.24% | - | 25.86% | 18.21% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | 91.03 | 52.1 | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | -42.76% | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | -0.79 | - | -36.55 | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 31.94 | - | 91.45 | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | - | -107.6 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | - | - | 2,002.42 | - | 1,292.18 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | 0.6 | 64.89 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | - | 1,478.83 | - | 2,489.81 | 1,292.18 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | - | - | - | - | -48.1% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | 27.48% | - | 25.6% | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | 390.31 | - | 651.97 | - | |||||||||
Net Income to Company | aa.aa | aa.aa | 788.5 | - | 1,526.63 | 1,837.84 | - | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | -2.8 | - | - | |||||||||
Net Income | aa.aa | aa.aa | 780.7 | 1,076.87 | - | - | - | |||||||||
Net Income Growth | aa.aa | aa.aa | - | +37.94% | - | - | - | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | 20.01% | 19.21% | 18.87% | 12.35% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 47 | - | 55.53 | 55.53 | 55.53 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | 2 | 1.5 | 1.5 | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | -25% | 0% | |||||||||
EBITDA | aa.aa | aa.aa | 1,118.51 | 1,487.38 | - | 2,606.16 | 1,431.42 | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | +32.98% | - | - | -45.08% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | 31.08% | 27.64% | - | 26.8% | - | |||||||||
EBIT | aa.aa | aa.aa | 1,102.1 | 1,466.09 | - | - | - | |||||||||