| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | 22.38 | 29.16 | 54.78 | 67.05 | 78.18 | |
Interest Income, Total Growth | aa.aa | +4.13% | +30.31% | +87.87% | +22.4% | +16.61% | |
Interest Expense, Total | aa.aa | 3.68 | 5.52 | 29.99 | 42.06 | 46.26 | |
Interest Expense, Total Growth | aa.aa | -34.7% | +49.82% | +443.72% | +40.26% | +10% | |
Net Interest Income | aa.aa | 18.69 | 23.64 | 24.79 | 24.99 | 31.92 | |
Net Interest Income Growth | aa.aa | +17.94% | +26.47% | +4.86% | +0.8% | +27.73% | |
Provision For Loan Losses | aa.aa | 0.36 | 2.94 | 0.8 | 0.17 | 1.53 | |
Provision For Loan Losses Growth | aa.aa | +22.87% | +716.67% | -72.69% | -78.33% | +781.61% | |
Net Interest Income After Provision | aa.aa | 18.33 | 20.7 | 23.99 | 24.81 | 30.38 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | +17.85% | +12.92% | +15.87% | +3.45% | +22.44% | |
Non Interest Income, Total | aa.aa | 1.22 | 1.4 | 1.05 | 1.23 | 1.33 | |
Non Interest Expense, Total | aa.aa | 14.09 | 18.61 | 19.05 | 20.67 | 21.33 | |
EBT, Excl. Unusual Items | aa.aa | 5.47 | 3.5 | 5.99 | 5.37 | 10.38 | |
EBT, Excl. Unusual Items Growth | aa.aa | -16.26% | -36.1% | +71.2% | -10.26% | +93.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | 27.98 | 15.82 | 23.9 | 20.63 | 32.73 | |
Unusual Expense | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | 5.47 | 3.5 | 5.99 | 5.37 | 10.38 | |
EBT, Incl. Unusual Items Growth | aa.aa | -16.26% | -36.1% | +71.2% | -10.26% | +93.24% | |
EBT Margin | aa.aa | 27.98 | 15.82 | 23.9 | 20.63 | 32.73 | |
Income Tax Expense | aa.aa | 1.43 | 0.78 | 1.53 | 1.38 | 2.61 | |
Net Income to Company | aa.aa | 4.04 | 2.72 | 4.46 | 3.99 | 7.77 | |
Minority Interest | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | 4.04 | 2.72 | 4.46 | 3.99 | 7.77 | |
Net Income Growth | aa.aa | -16.83% | -32.71% | +63.82% | -10.44% | +94.74% | |
Net Income Margin % | aa.aa | 20.67% | 12.31% | 17.8% | 15.33% | 24.51% | |
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | 4.04 | 2.72 | 4.46 | 3.99 | 7.77 | |
Basic EPS - Continuing Operations | aa.aa | - | 0.32 | 0.53 | 0.48 | 0.96 | |
Basic EPS - Continuing Operations Growth | aa.aa | - | - | +63.63% | -8.17% | +98.51% | |
Diluted EPS - Continuing Operations | aa.aa | - | 0.32 | 0.52 | 0.48 | 0.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | +62.5% | -7.69% | +95.83% | |
Basic Weighted Average Shares Outstanding | aa.aa | - | 8.46 | 8.47 | 8.26 | 8.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | - | 8.46 | 8.52 | 8.35 | 8.31 | |
Dividend Per Share | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |