| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 0.06 | - | 0.76 | 0.35 | 0.77 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +141.77% | - | - | -53.5% | +118.38% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 0.06 | - | 0.76 | 0.35 | 0.77 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +144.03% | - | - | -53.5% | +118.38% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 100% | - | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 1.53 | 1.94 | 2.39 | 2.48 | 14.57 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -1.46 | -1.94 | -1.63 | -2.12 | -13.8 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | +45.52% | -32.38% | +15.82% | -30.09% | -549.79% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -2,357.29% | - | -215.19% | -601.97% | -1,791.18% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0 | 0.05 | 0.05 | 0 | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -84.43% | +5,655.17% | +0.56% | -99.74% | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0 | 0.05 | 0.05 | 0 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -1.79 | 0.16 | -0.8 | - | -1.77 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.25 | -1.73 | -2.39 | -2.12 | -15.57 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -5.31 | -1.75 | -2.39 | -2.12 | -15.57 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -92.3% | +66.92% | -36.14% | +11.12% | -633.14% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -8,537.73% | - | -314.93% | -601.94% | -2,020.82% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | 0.08 | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -5.39 | -1.75 | -2.39 | -2.12 | -15.57 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | 0.01 | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -5.39 | -1.74 | -2.39 | -2.12 | -15.57 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -96.02% | +67.69% | -37.29% | +11.12% | -633.14% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -8,667.07% | - | -314.93% | -601.94% | -2,020.82% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -5.39 | -1.74 | -2.39 | -2.12 | -15.57 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -38.84% | +78.33% | -9.96% | +33.56% | -382.68% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -38.93% | +78.35% | -10.62% | +33.75% | -381.13% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 161.36 | 240.59 | 300.43 | 401.88 | 610.53 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 161.36 | 240.59 | 300.43 | 401.88 | 610.53 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -1.46 | -1.94 | -1.63 | -2.1 | -13.76 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | +45.54% | -32.42% | +15.83% | -28.6% | -555.87% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -2,355.03% | - | -215.01% | -594.57% | -1,785.73% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -1.46 | -1.94 | -1.63 | -2.12 | -13.8 | |||||||||