| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,597,702 | 2,427,600 | 9,363,863 | 34,538,096 | 31,435,563 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.95% | -6.55% | +285.73% | +268.84% | -8.98% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352,081 | 248,923 | 1,188,009 | 7,724,581 | 6,781,770 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.85% | -29.3% | +377.26% | +550.21% | -12.21% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,245,621 | 2,178,677 | 8,175,854 | 26,813,515 | 24,653,793 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27% | -2.98% | +275.27% | +227.96% | -8.05% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 732,111 | -476,913 | 2,881,011 | -4,876,463 | -23,315,088 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.2% | -165.14% | +704.1% | -269.26% | -378.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,513,510 | 2,655,590 | 5,294,843 | 31,689,978 | 47,968,881 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.86% | +75.46% | +99.38% | +498.51% | +51.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -949,941 | -1,405,192 | 5,008,281 | 34,936,381 | -44,185,933 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 463,110 | 1,221,468 | 5,474,655 | 17,851,931 | 19,728,835 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,459 | 28,930 | 4,828,469 | 48,774,428 | -15,945,887 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.44% | -71.2% | +16,590.18% | +910.14% | -132.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.83 | 2.31 | 46.86 | 73.21 | -421.52 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100,459 | 28,930 | 4,828,469 | 48,774,428 | -15,945,887 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.44% | -71.2% | +16,590.18% | +910.14% | -132.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.83 | 2.31 | 46.86 | 73.21 | -421.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244,652 | 21,748 | 1,597,240 | 4,807,044 | 2,468,866 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,658 | 7,182 | 3,231,229 | 43,967,384 | -18,414,753 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,658 | -7,182 | -83,911 | -630,774 | -954,609 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 3,147,318 | 43,336,610 | -19,369,362 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100% | - | - | +1,276.94% | -144.7% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 30.55% | 65.04% | -512.02% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150,851 | 0 | 3,147,318 | 43,336,610 | -19,369,362 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -702.53 | - | 14,657.48 | 201,824.4 | -90,206 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.83% | - | - | +1,276.94% | -144.7% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -702.53 | - | 14,657.48 | 201,824.4 | -90,206 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.83% | - | - | +1,276.94% | -144.7% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.72 | 214.72 | 214.72 | 214.72 | 214.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.72 | 214.72 | 214.72 | 214.72 | 214.72 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |