TMH Inc (280A)

Tokyo

Currency in JPY

1,108.00

+100.00(+9.92%)

Closed·02/11

Fair Value

Unlock Value

Day's Range

1,007.00

1,185.00

52 wk Range

805.00

3,300.00

280A Income Statement

Featured here, the Income Statement (earnings report) for TMH Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2022

30/11

2023

30/11

2024

30/11

2025

30/11

Total Revenues

1,698.75

1,747.12

6,017.24

8,628

Total Revenues Growth

+2.85%

+244.41%

+43.39%

Cost Of Revenues

1,355.28

1,406.33

5,154.59

7,658

Gross Profit

343.47

340.79

862.65

970

Gross Profit Growth

-0.78%

+153.13%

+12.44%

Gross Profit Margin %

20.22%

19.51%

14.34%

11.24%

Other Operating Expenses, Total

360.95

468.07

539.05

614

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+29.68%	+15.16%	+13.9%
-	-	-	-
360.95	468.07	539.05	604
-	-	-	-

Operating Income

-17.48

-127.29

323.6

356

Operating Income Growth

-628.15%

+354.23%

+10.01%

EBIT Margin %

-1.03%

-7.29%

5.38%

4.13%

Net Interest Expenses

-0.73

-0.15

-1.51

Net Interest Expenses Growth

+79.29%

-896.05%

+430.25%

Interest Expense, Total

-0.81

-3.11

-4.3

-3

Interest And Investment Income

0.08

2.96

2.79

Other Non Operating Expenses, Total

264.29

-226.07

-16.04

-23

EBT, Excl. Unusual Items

246.08

-353.51

306.04

338

Gain (Loss) On Sale Of Assets

Other Unusual Items, Total

-28.62

471.29

EBT, Incl. Unusual Items

217.46

117.78

306.04

338

EBT, Incl. Unusual Items Growth

-45.84%

+159.84%

+10.44%

EBT, Incl. Unusual Items Margin

12.8%

6.74%

5.09%

3.92%

Income Tax Expense

0.76

1.21

33.54

Net Income to Company

216.7

116.58

272.5

249

Minority Interest

Net Income

216.7

116.58

272.5

249

Net Income Growth

-46.2%

+133.75%

-8.63%

Net Income Margin %

12.76%

6.67%

4.53%

2.89%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

216.7

116.58

272.5

249

Basic EPS - Continuing Operations

65.4

34.89

80.95

67.66

Basic EPS - Continuing Operations Growth

-46.65%

+132.03%

-16.42%

Diluted EPS - Continuing Operations

65.4

34.89

80.95

66.1

Diluted EPS - Continuing Operations Growth

-46.65%

+132.03%

-18.35%

Basic Weighted Average Shares Outstanding

3.31

3.34

3.37

3.68

Diluted Weighted Average Shares Outstanding

3.31

3.34

3.37

3.77

Dividend Per Share

Dividend Per Share Growth

EBITDA

-3.93

-120.72

333.26

366

EBITDA Growth

-2,972.64%

+376.05%

+9.82%

EBITDA Margin %

-0.23%

-6.91%

5.54%

4.24%

EBIT

-17.48

-127.29

323.6

356

* In Millions of JPY (except for per share items)

PSEi Composite

5,680.35

-25.23

-0.44%

Nikkei 225

63,081.86

-208.25

-0.33%

Shanghai

3,638.03

+39.01

+1.08%

US 500

7,580.90

+1.0

+0.01%

US Tech 100

28,198.20

-186.6

-0.66%

DAX

25,982.87

+164.66

+0.64%

Dollar Index

101.55

-0.195

-0.19%

Market Movers

Name	Last	Chg. %	Vol.
SM Investments	539.00	-1.28%	16.33M
International Container	839.000	-0.12%	1.43M
Ayala	535.00	-0.74%	728.05K
BDO Unibank	118.00	+0.51%	2.94M
Aboitiz Equity	38.050	-3.67%	4.52M
Mynt	6.61	-1.20%	23.53M
Bank of the Philippine Islands	94.00	-1.05%	1.51M

Name	Last	Chg. %	Vol.
PH Resorts	0.470	+9.30%	51.96M
Waterfront Philippines	0.510	+8.51%	690.00K
Pacific Online	1.700	+7.59%	82.00K
Prime Media Holdings	0.880	+7.32%	11.00K
Century Peak Holdings Corp	2.000	+5.26%	6.00K
Alternergy Holdings	0.63	+5.00%	238.00K
Citystate Savings Bank	12.960	+4.35%	800.00

Name	Last	Chg. %	Vol.
Jolliville	3.110	-21.07%	4.00K
Forum Pacific	0.275	-16.67%	80.00K
Cebu Air	24.050	-7.50%	137.10K
Balai Ni Fruitas	0.29	-6.45%	40.00K
House of Investments	4.660	-6.43%	8.00K
Harbor Star Shipping	1.550	-6.06%	2.07M
Concreat Holdings Philippines	1.10	-5.98%	2.80M

Trending Stocks

Name	Last	Chg. %	Vol.
Bank of the Philippine Islands	94.00	-1.05%	1.51M
Mynt	6.61	-1.20%	23.53M
Globe Telecom	1,530.00	-0.26%	19.16K
Jollibee Foods	143.70	+1.27%	128.92K
AREIT,	35.90	+0.28%	550.30K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa A A Aa A	454.60	+66.35%	756.24
Aaaaa Aaaaaaaaaaaaa	6.780	+62.81%	11.039
Aaa A Aaaaaaaaaaaa	214.200	+57.72%	337.833
Aaa Aa Aaaaa	16.540	+56.25%	25.844
Aaa Aaaaaaaa Aaa	9.31	+54.65%	14.40
Aaaaaaa Aaaaa	5.190	+53.78%	7.981
Aaaaaaaaa Aaaa Aa	38.050	+50.15%	57.132

Name	Last	Upside	Fair Value
Aa A A Aa A	454.60	+66.35%	756.24
Aaaaa Aaaaaaaaaaaaa	6.780	+62.81%	11.039
Aaa A Aaaaaaaaaaaa	214.200	+57.72%	337.833
Aaa Aa Aaaaa	16.540	+56.25%	25.844
Aaa Aaaaaaaa Aaa	9.31	+54.65%	14.40
Aaaaaaa Aaaaa	5.190	+53.78%	7.981
Aaaaaaaaa Aaaa Aa	38.050	+50.15%	57.132

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.