| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.04 | 0.16 | 0.21 | 0.44 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | +345.31% | +35.25% | +105.62% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 0.02 | 0.09 | 0.19 | 0.2 | |||||||||
Gross Profit | aa.aa | aa.aa | - | 0.02 | 0.06 | 0.02 | 0.24 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | +289.52% | -69.26% | +1,128.62% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 45.32% | 39.64% | 9.01% | 53.84% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 5.56 | 10.43 | 9.66 | 7.69 | 8.94 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -5.56 | -10.41 | -9.6 | -7.68 | -8.7 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -90.93% | -87.45% | +7.81% | +20.05% | -13.36% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -29,481.46% | -6,103.65% | -3,608.15% | -1,989.32% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -1.42 | -3.46 | -0.59 | -0.35 | 0.21 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -903.49% | -143.44% | +82.99% | +40.91% | +159.57% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -1.42 | -3.46 | -0.8 | -0.46 | -0.02 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | 0.22 | 0.11 | 0.23 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.9 | 1.27 | - | -0.59 | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -7.87 | -12.6 | -10.19 | -8.61 | -8.49 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | 0.25 | -0.03 | - | -0.46 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -7.87 | -12.35 | -10.21 | -8.61 | -8.95 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +73.75% | -56.98% | +17.32% | +15.72% | -3.97% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -34,978% | -6,494.11% | -4,046.87% | -2,046.34% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -7.87 | -12.35 | -10.21 | -8.61 | -8.95 | |||||||||
Minority Interest | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |||||||||
Net Income | aa.aa | aa.aa | -7.87 | -12.35 | -10.21 | -8.61 | -8.95 | |||||||||
Net Income Growth | aa.aa | aa.aa | +73.75% | -56.98% | +17.32% | +15.72% | -3.97% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -34,977.95% | -6,494.1% | -4,046.87% | -2,046.34% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | 8.5 | - | 1.95 | 0.05 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -7.87 | -20.86 | -10.21 | -10.56 | -9 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | -2,085.01 | -619.15 | -172.19 | -6.12 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +70.3% | +72.19% | +96.44% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | -2,085.01 | -619.15 | -172.19 | -6.12 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | +70.3% | +72.19% | +96.44% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | 0.01 | 0.02 | 0.06 | 1.47 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | 0.01 | 0.02 | 0.06 | 1.47 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -5.17 | -10.03 | -9.22 | -7.29 | -8.31 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -93.09% | -93.97% | +8.11% | +20.89% | -14.02% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -28,390.18% | -5,858.58% | -3,426.96% | -1,900.33% | |||||||||
EBIT | aa.aa | aa.aa | -5.56 | -10.41 | -9.6 | -7.68 | -8.7 | |||||||||