| Period Ending: | 2020 31/01 | 2021 31/01 | 2022 31/01 | 2023 31/01 | 2024 31/01 | 2025 31/01 | 2026 31/01 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 39.82 | -309.14 | 77.98 | 166.05 | 454.2 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -81.27% | -876.3% | +125.22% | +112.94% | +173.53% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 39.82 | -309.14 | 77.98 | 166.05 | 454.2 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -81.27% | -876.3% | +125.22% | +112.94% | +173.53% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 9.53 | 10.16 | 9.42 | 11.52 | 15.51 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | 30.3 | -319.3 | 68.56 | 154.53 | 438.69 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -85.46% | -1,153.98% | +121.47% | +125.39% | +183.88% | |||||||||
EBIT Margin % | aa.aa | aa.aa | 76.08% | 103.29% | 87.93% | 93.06% | 96.59% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | -0.01 | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | -42.86% | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | -0.01 | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.02 | -0.02 | 0.08 | 0.02 | 0.12 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | 30.27 | -319.33 | 68.64 | 154.55 | 438.81 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | 30.27 | -319.33 | 68.64 | 154.55 | 438.81 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -85.47% | -1,154.97% | +121.49% | +125.16% | +183.93% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | 76.01% | 103.3% | 88.02% | 93.07% | 96.61% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | 0.83 | -0.52 | -0.32 | |||||||||
Net Income to Company | aa.aa | aa.aa | 30.27 | -319.33 | 67.81 | 155.07 | 439.13 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | 30.27 | -319.33 | 67.81 | 155.07 | 439.13 | |||||||||
Net Income Growth | aa.aa | aa.aa | -85.47% | -1,154.97% | +121.23% | +128.69% | +183.19% | |||||||||
Net Income Margin % | aa.aa | aa.aa | 76.01% | 103.3% | 86.95% | 93.38% | 96.68% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | 30.27 | -319.33 | 67.81 | 155.07 | 439.13 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | 0.03 | -0.27 | 0.07 | 0.15 | 0.43 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -94.18% | -1,147.54% | +124.69% | +129.8% | +185.74% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | 0.03 | -0.27 | 0.07 | 0.15 | 0.43 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -94.18% | -1,147.54% | +124.69% | +129.8% | +185.74% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 1,191.93 | 1,200.43 | 1,032.21 | 1,027.25 | 1,018.05 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 1,191.93 | 1,200.43 | 1,032.21 | 1,027.25 | 1,018.05 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | 30.3 | -319.3 | 68.56 | 154.53 | 438.69 | |||||||||