Samil (032280)

KOSDAQ

Currency in KRW

1,389

-1(-0.07%)

Closed·14:29:59

Fair Value

Unlock Value

Day's Range

1,377

1,398

52 wk Range

1,298

3,255

032280 Income Statement

Featured here, the Income Statement (earnings report) for Samil, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

85,368.84

91,979.32

99,668.56

105,109.05

99,989.85

Total Revenues Growth

aa.aa

+2.3%

+7.74%

+8.36%

+5.46%

-4.87%

Cost Of Revenues

aa.aa

81,483.45

85,056.25

92,044.01

96,963.16

91,531.29

Gross Profit

aa.aa

3,885.39

6,923.06

7,624.55

8,145.89

8,458.55

Gross Profit Growth

aa.aa

-27.95%

+78.18%

+10.13%

+6.84%

+3.84%

Gross Profit Margin %

aa.aa

4.55%

7.53%

7.65%

7.75%

8.46%

Other Operating Expenses, Total

aa.aa

6,644.52

5,126.63

5,902.87

5,671.85

6,329.38

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.89%	-22.84%	+15.14%	-3.91%	+11.59%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,645.98	4,074.98	4,792.8	5,141.41	5,272.6
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	470.78	512.88	576.17	28	491.09

Operating Income

aa.aa

-2,759.13

1,796.44

1,721.68

2,474.03

2,129.17

Operating Income Growth

aa.aa

-90.4%

+165.11%

-4.16%

+43.7%

-13.94%

EBIT Margin %

aa.aa

-3.23%

1.95%

1.73%

2.35%

2.13%

Net Interest Expenses

aa.aa

-573.95

-879.7

-1,215.84

-1,191.64

-838.7

Net Interest Expenses Growth

aa.aa

-18.68%

-53.27%

-38.21%

+1.99%

+29.62%

Interest Expense, Total

aa.aa

-679

-975.07

-1,406.64

-1,382.75

-1,287.34

Interest And Investment Income

aa.aa

105.05

95.37

190.8

191.1

448.64

Other Non Operating Expenses, Total

aa.aa

124.94

-1.9

116.35

115.67

234.64

EBT, Excl. Unusual Items

aa.aa

-3,208.14

914.83

622.18

1,398.06

1,525.11

Gain (Loss) On Sale Of Assets

aa.aa

26.61

24.03

3,432.71

11.73

5.64

Other Unusual Items, Total

aa.aa

38.33

-223.01

EBT, Incl. Unusual Items

aa.aa

-3,143.2

834.25

4,083.9

1,383.05

1,314.88

EBT, Incl. Unusual Items Growth

aa.aa

-33.13%

+126.54%

+389.53%

-66.13%

-4.93%

EBT, Incl. Unusual Items Margin

aa.aa

-3.68%

0.91%

4.1%

1.32%

Income Tax Expense

aa.aa

-539.2

-397.86

1,255.88

146.28

354.34

Net Income to Company

aa.aa

-2,604

1,232.11

2,828.02

1,236.77

960.54

Minority Interest

aa.aa

Net Income

aa.aa

-2,604

1,232.11

2,828.02

1,236.77

960.54

Net Income Growth

aa.aa

+17.15%

+147.32%

+129.53%

-56.27%

-22.33%

Net Income Margin %

aa.aa

-3.05%

1.34%

2.84%

1.18%

0.96%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-2,604

1,232.11

2,828.02

1,236.77

960.54

Basic EPS - Continuing Operations

aa.aa

-171.55

79.44

182.33

79.74

Basic EPS - Continuing Operations Growth

aa.aa

+17.47%

+146.3%

+129.53%

-56.27%

Diluted EPS - Continuing Operations

aa.aa

-171.55

79.44

182.33

79.74

Diluted EPS - Continuing Operations Growth

aa.aa

+17.47%

+146.3%

+129.53%

-56.27%

Basic Weighted Average Shares Outstanding

aa.aa

15.18

15.51

Diluted Weighted Average Shares Outstanding

aa.aa

15.18

15.51

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

253.31

4,554.33

4,924.84

5,554.12

5,322.92

EBITDA Growth

aa.aa

-81.61%

+1,697.91%

+8.14%

+12.78%

-4.16%

EBITDA Margin %

aa.aa

0.3%

4.95%

4.94%

5.28%

5.32%

EBIT

aa.aa

-2,759.13

1,796.44

1,721.68

2,474.03

2,129.17

* In Millions of KRW (except for per share items)

FAQ

What was Samil’s revenue at year end?

At the end of the last reported fiscal year, Samil (032280) recorded total revenue of 99,990 million KRW.

How much revenue did Samil report in the most recent quarter?

In its most recent quarterly earnings report, Samil posted revenue of 24,733 million KRW.

What was Samil’s net income for the year?

For the full year, Samil reported net income of 961 million KRW.

How much net income did Samil post in the last quarter?

In the most recent quarter, Samil (032280) posted net income of -101 million KRW.

What was Samil’s gross profit for the year?

Gross profit for the year was reported at 8,459 million KRW.

How much gross profit did Samil generate last quarter?

Samil recorded gross profit of 1,955 million KRW in its latest quarterly report.

What was Samil’s annual operating income?

For the full year, Samil (032280) reported operating income of 2,129 million KRW.

What was Samil’s operating income last quarter?

Quarterly operating income was 472 million KRW.

What was Samil’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 1,399 million KRW.

What was the quarter-over-quarter change in EBITDA for Samil?

EBITDA changed by 0% million KRW compared to the last quarter.

What is Samil’s most recent gross profit margin?

The latest reported gross profit margin for Samil (032280) is 8% million KRW.

What is Samil’s most recent net income margin?

Net income margin based on recent financials is -0% million KRW.

What is Samil’s most recent EBIT margin?

Samil reported an EBIT margin of 2% million KRW based on current figures.

How did Samil’s revenue change compared to the previous quarter?

Revenue changed by -5% million KRW compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Samil?

In the latest quarter, gross profit changed by -18% million KRW from the previous quarter.

PSEi Composite

5,948.94

+79.45

+1.35%

Nikkei 225

51,063.72

-822.13

-1.58%

Shanghai

3,891.86

-31.43

-0.80%

US 500

6,417.20

+73.4

+1.16%

US Tech 100

23,219.90

+266.5

+1.16%

DAX

22,785.95

+289.05

+1.28%

Dollar Index

100.027

-0.326

-0.32%

Market Movers

Name	Last	Chg. %	Vol.
Ayala Land	16.140	-0.74%	47.46M
SM Prime	20.450	+4.66%	17.05M
BDO Unibank	112.80	-0.53%	10.72M
Metropolitan Bank	63.50	+0.32%	7.88M
Bank of the Philippine Islands	99.90	+4.06%	4.95M
International Container	688.000	-0.72%	2.79M
SM Investments	620.00	+5.08%	578.72K

Name	Last	Chg. %	Vol.
Manila Bulletin	0.165	+28.91%	70.00K
NiHAO Mineral	0.495	+20.73%	40.00K
Acesite Hotel	1.380	+14.05%	2.00K
Cebu Air Prf	35.80	+11.88%	44.70K
Integrated Micro-Electronics	3.300	+11.86%	800.00K
Primex	1.090	+10.10%	6.00K
Harbor Star Shipping	0.560	+9.80%	306.00K

Name	Last	Chg. %	Vol.
Golden Haven	410.00	-10.87%	100.00
Island Information and Tech	0.0960	-8.57%	150.00K
Vivant	20.050	-7.82%	200.00
ACE Enexor	3.700	-6.33%	26.00K
DM WENCESLAO & ASSOCIATES	4.89	-5.78%	20.00K
Berjaya	8.500	-5.45%	1.70K
SBS Philippines	3.230	-5.28%	1.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Ayala Land	16.140	-0.74%	47.46M
Metropolitan Bank	63.50	+0.32%	7.88M
Bank of the Philippine Islands	99.90	+4.06%	4.95M
BDO Unibank	112.80	-0.53%	10.72M
International Container	688.000	-0.72%	2.79M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaa Aa Aa	1.750	+45.95%	2.554
Aaa Aa	275.600	+40.23%	386.474
Aaa Aaaaaa	29.800	+37.52%	40.981
Aaaaaa A Aaaaaaa	2.030	+36.19%	2.765
Aaaaaaaa	1,625.00	+36.16%	2,212.60
Aaaaaaa	3.600	+36.15%	4.901
Aa Aaa	16.140	+31.58%	21.237

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaa Aa Aa	1.750	+45.95%	2.554
Aaa Aa	275.600	+40.23%	386.474
Aaa Aaaaaa	29.800	+37.52%	40.981
Aaaaaa A Aaaaaaa	2.030	+36.19%	2.765
Aaaaaaaa	1,625.00	+36.16%	2,212.60
Aaaaaaa	3.600	+36.15%	4.901
Aa Aaa	16.140	+31.58%	21.237

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Samil (032280)

032280 Income Statement

FAQ

What was Samil’s revenue at year end?

How much revenue did Samil report in the most recent quarter?

What was Samil’s net income for the year?

How much net income did Samil post in the last quarter?

What was Samil’s gross profit for the year?

How much gross profit did Samil generate last quarter?

What was Samil’s annual operating income?

What was Samil’s operating income last quarter?

What was Samil’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Samil?

What is Samil’s most recent gross profit margin?

What is Samil’s most recent net income margin?

What is Samil’s most recent EBIT margin?

How did Samil’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Samil?

Trending Stocks