Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,578 | 31,383 | 56,150 | 135,394 | 149,403 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.94% | -16.49% | +78.92% | +141.13% | +10.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,435 | 5,286 | 22,707 | 87,868 | 104,152 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.76% | -57.49% | +329.57% | +286.96% | +18.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,143 | 26,097 | 33,443 | 47,526 | 45,251 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.54% | +3.79% | +28.15% | +42.11% | -4.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,118 | 510 | 2,007 | 962 | 886 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +166.7% | -91.66% | +293.53% | -52.07% | -7.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,025 | 25,587 | 31,436 | 46,564 | 44,365 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.91% | +34.49% | +22.86% | +48.12% | -4.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,568 | 29,541 | 31,034 | 32,669 | 36,635 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,442 | 23,943 | 27,148 | 31,127 | 34,466 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,151 | 31,185 | 35,322 | 48,106 | 46,534 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.63% | +47.44% | +13.27% | +36.19% | -3.27% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.52 | 56.57 | 56.54 | 60.71 | 57.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,305 | 321 | 1,583 | 142 | 491 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,846 | 30,864 | 33,739 | 47,964 | 46,043 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.28% | +55.52% | +9.32% | +42.16% | -4.01% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.53 | 55.99 | 54.01 | 60.54 | 56.84 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,100 | 5,441 | 6,862 | 9,848 | 10,178 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,746 | 25,423 | 26,877 | 38,116 | 35,865 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,746 | 25,423 | 26,877 | 38,116 | 35,865 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.96% | +61.46% | +5.72% | +41.82% | -5.91% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.12% | 46.12% | 43.02% | 48.11% | 44.28% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,746 | 25,423 | 26,877 | 38,116 | 35,865 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.28 | 11.75 | 12.58 | 18.2 | 17.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22% | +61.38% | +7.05% | +44.73% | -3.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.23 | 11.67 | 12.48 | 18.06 | 17.33 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.09% | +61.41% | +6.94% | +44.71% | -4.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,163 | 2,164 | 2,137 | 2,094 | 2,049 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,177 | 2,179 | 2,153 | 2,110 | 2,070 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.1 | 10.1 | 6.75 | 8.5 | 8.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +146.34% | -33.17% | +25.93% | 0% | |