| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 0.02 | 0.18 | 0.09 | 0.22 | |||||||||
Total Revenues Growth | aa.aa | - | - | +703.69% | -50.49% | +150.66% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | 0.02 | 0.18 | 0.09 | 0.22 | |||||||||
Gross Profit Growth | aa.aa | - | - | +703.69% | -50.49% | +150.66% | |||||||||
Gross Profit Margin % | aa.aa | - | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 3.17 | 5.73 | 3.16 | 2.81 | 4.27 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -3.17 | -5.71 | -2.98 | -2.73 | -4.05 | |||||||||
Operating Income Growth | aa.aa | -83.13% | -80.32% | +47.77% | +8.6% | -48.59% | |||||||||
EBIT Margin % | aa.aa | - | -25,752.81% | -1,673.63% | -3,089.61% | -1,831.44% | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.01 | -0.08 | -0.21 | -0.37 | |||||||||
Net Interest Expenses Growth | aa.aa | +1.53% | +702.01% | -823.56% | -163.3% | -75.67% | |||||||||
Interest Expense, Total | aa.aa | -0 | -0 | -0.1 | -0.24 | -0.37 | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.01 | 0.02 | 0.02 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -3.17 | -5.7 | -3.06 | -2.94 | -4.43 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | -0.31 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -3.17 | -5.7 | -3.37 | -2.94 | -4.43 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -83.19% | -80.05% | +40.78% | +12.91% | -50.55% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -25,702.32% | -1,893.79% | -3,331.36% | -2,000.86% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -3.17 | -5.7 | -3.37 | -2.94 | -4.43 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -3.17 | -5.7 | -3.37 | -2.94 | -4.43 | |||||||||
Net Income Growth | aa.aa | -83.19% | -80.05% | +40.78% | +12.91% | -50.55% | |||||||||
Net Income Margin % | aa.aa | - | -25,702.32% | -1,893.79% | -3,331.36% | -2,000.86% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -3.17 | -5.7 | -3.37 | -2.94 | -4.43 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.04 | -0.02 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -2.92% | -47.77% | +60.94% | +48.75% | +11.39% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.04 | -0.02 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -2.92% | -47.77% | +60.93% | +48.46% | +11.9% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 112.13 | 136.62 | 207.12 | 351.97 | 598.01 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 112.13 | 136.62 | 207.12 | 351.97 | 598.01 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.93 | -5.67 | -2.98 | -2.72 | -4.01 | |||||||||
EBITDA Growth | aa.aa | -70.81% | -93.54% | +47.45% | +8.65% | -47.34% | |||||||||
EBITDA Margin % | aa.aa | - | -25,592.66% | -1,673.48% | -3,087.58% | -1,814.86% | |||||||||
EBIT | aa.aa | -3.17 | -5.71 | -2.98 | -2.73 | -4.05 | |||||||||