| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 386.32 | 360.87 | 475.57 | 472.84 | 797.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142.97 | 145.7 | 181.4 | 191.14 | 312.71 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.46 | 7.68 | 32.05 | 25.7 | 53.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.84 | 0.08 | 14.57 | -5.76 | 6.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436.78 | 386.76 | 452.27 | 771.23 | 1,064.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.9 | 152.03 | 199.99 | 340.46 | 518.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.22 | 134.13 | 148.87 | 142.25 | 148.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.12 | -78.27 | -13.29 | -278.48 | 13.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.01 | -51.03 | 77.29 | 4.95 | 40.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.9 | 59.57 | -63.91 | -272.96 | -78.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.94 | -41.47 | -16.43 | 268.82 | 37.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.97 | -32.93 | -3.06 | 0.81 | -1.33 | |