| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.7 | 0.9 | 0.64 | 1.3 | 6.25 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.7 | -0.9 | -0.64 | -1.3 | -6.25 | |||||||||
Operating Income Growth | aa.aa | -876.39% | -27.31% | +29.05% | -105.04% | -379.95% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | - | - | 0.37 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | 0.37 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.01 | 0.12 | 0.05 | -0.24 | 2.14 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.71 | -0.78 | -0.58 | -1.54 | -3.74 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.71 | -0.78 | -0.6 | -1.55 | -3.34 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -873.97% | -9.56% | +22.98% | -157.5% | -115.86% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.71 | -0.78 | -0.6 | -1.55 | -3.34 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.71 | -0.78 | -0.6 | -1.55 | -3.34 | |||||||||
Net Income Growth | aa.aa | -873.97% | -9.56% | +22.98% | -157.5% | -115.86% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | 0.04 | 0.04 | 0.07 | 0.06 | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.76 | -0.82 | -0.67 | -1.61 | -3.34 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | - | -4.9 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | - | - | -4.9 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.68 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.68 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.7 | -0.89 | -0.63 | -1.18 | -5.91 | |||||||||
EBITDA Growth | aa.aa | -881.69% | -27.69% | +29.1% | -87.64% | -398.9% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -0.7 | -0.9 | -0.64 | -1.3 | -6.25 | |||||||||