NOVATEK PJSC (NVTK)

Moscow


	Symbol		Exchange		Currency
	NVTK		Moscow		RUB	Real-time
	NKRTSc1		Moscow		RUB	Delayed

Currency in RUB

Disclaimer

999.80

+6.20(+0.62%)

Closed05/10

Fair Value

Day's Range

989.00

1,003.40

52 wk Range

907.40

1,757.00

NVTK Income Statement

Featured here, the Income Statement (earnings report) for NOVATEK PJSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2013

31/12

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2023

31/12

Total Revenues

777,114

801,927

655,940

1,062,340

1,371,508

Total Revenues Growth

+44.52%

+3.19%

-18.2%

+61.96%

+29.1%

Cost Of Revenues

427,638

454,838

372,322

601,182

766,545

Gross Profit

349,476

347,089

283,618

461,158

604,963

Gross Profit Growth

+31.15%

-0.68%

-18.29%

+62.6%

+31.18%

Gross Profit Margin %

44.97%

43.28%

43.24%

43.41%

44.11%

Other Operating Expenses, Total

123,660

160,228

170,795

182,236

237,415

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+20.38%	+29.57%	+6.59%	+6.7%	+30.28%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	29,491	33,474	35,917	45,053	61,179
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	61,075	94,524	95,640	80,584	100,910

Operating Income

225,816

186,861

112,823

278,922

367,548

Operating Income Growth

+37.91%

-17.25%

-39.62%

+147.22%

+31.77%

EBIT Margin %

29.06%

23.3%

17.2%

26.26%

26.8%

Net Interest Expenses

9,257

16,208

20,501

7,536

44,465

Net Interest Expenses Growth

+13.44%

+75.09%

+26.49%

-63.24%

+490.03%

Interest Expense, Total

-4,746

-4,491

-4,939

-8,464

-2,430

Interest And Investment Income

14,003

20,699

25,440

16,000

46,895

Other Non Operating Expenses, Total

-7,907

117,318

-3,917

214,622

161,925

EBT, Excl. Unusual Items

227,166

320,387

129,407

501,080

573,938

Gain (Loss) On Sale Of Assets

1,645

682,733

69

662

-

Other Unusual Items, Total

-277

-5

120

-538

-416

EBT, Incl. Unusual Items

228,534

1,003,115

129,596

501,204

573,522

EBT, Incl. Unusual Items Growth

+13.79%

+338.93%

-87.08%

+286.74%

+14.43%

EBT, Incl. Unusual Items Margin

29.41

125.09

19.76

47.18

41.82

Income Tax Expense

45,587

119,654

51,010

49,583

104,035

Net Income to Company

182,947

883,461

78,586

451,621

469,487

Minority Interest

-19,205

-17,984

-10,754

-18,694

-6,456

Net Income

163,742

865,477

67,832

432,927

463,031

Net Income Growth

+4.7%

+428.56%

-92.16%

+538.23%

+6.95%

Net Income Margin %

21.07%

107.92%

10.34%

40.75%

33.76%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

163,742

865,477

67,832

432,927

463,031

Basic EPS - Continuing Operations

54.33

287.39

22.58

144.24

-

Basic EPS - Continuing Operations Growth

+4.79%

+428.97%

-92.14%

+538.87%

-

Diluted EPS - Continuing Operations

54.33

287.39

22.58

144.24

-

Diluted EPS - Continuing Operations Growth

+4.79%

+428.97%

-92.14%

+538.87%

-

Basic Weighted Average Shares Outstanding

3,013.8

3,011.5

3,004.5

3,001.5

-

Diluted Weighted Average Shares Outstanding

3,013.8

3,011.5

3,004.5

3,001.5

-

Dividend Per Share

26.06

32.33

35.56

71.44

-

Dividend Per Share Growth

+74.31%

+24.06%

+9.99%

+100.9%

-

EBITDA

258,910

216,633

148,933

332,405

442,874

EBITDA Growth

+30.59%

-16.33%

-31.25%

+123.19%

+33.23%

EBITDA Margin %

33.32%

27.01%

22.71%

31.29%

32.29%

EBIT

225,816

186,861

112,823

278,922