🔺 What to do when markets are at an all-time high? Find smart bargains, like these.See Undervalued Stocks

NOVATEK PJSC (NVTK)

Moscow
Currency in RUB
829.20
-4.00(-0.48%)
Closed

NVTK Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2013
31/12
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa216,349307,433171,896419,466433,316
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+19.93%+42.1%-44.09%+144.02%+3.3%
aa.aaaa.aaaa.aaaa.aaaa.aa163,742865,47767,832432,927463,031
aa.aaaa.aaaa.aaaa.aaaa.aa33,09432,23039,23856,59975,326
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa30,906-580,30781,715-45,338-143,234
aa.aaaa.aaaa.aaaa.aaaa.aa-11,393-9,967-16,889-24,72238,193
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-153,046-169,044-47,872-253,135-285,754
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-162.63%-10.45%+71.68%-428.77%-12.89%
aa.aaaa.aaaa.aaaa.aaaa.aa-94,038-162,502-204,577-191,251-
aa.aaaa.aaaa.aaaa.aaaa.aa2,133----
aa.aaaa.aaaa.aaaa.aaaa.aa-30,492----
aa.aaaa.aaaa.aaaa.aaaa.aa-136,541195,479806-
aa.aaaa.aaaa.aaaa.aaaa.aa-30,649-143,083-38,774-62,690-285,754
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-93,658-119,448-78,075-237,898-188,742
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+9.8%-27.54%+34.64%-204.7%+20.66%
aa.aaaa.aaaa.aaaa.aaaa.aa7,9281,00045,87231,464-
aa.aaaa.aaaa.aaaa.aaaa.aa-1,0004776,545-
aa.aaaa.aaaa.aaaa.aaaa.aa7,928-45,39524,919-
aa.aaaa.aaaa.aaaa.aaaa.aa-24,377-6,120-11,025-79,871-
aa.aaaa.aaaa.aaaa.aaaa.aa-150-1,000-441--
aa.aaaa.aaaa.aaaa.aaaa.aa-24,227-5,120-10,584-79,871-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,137-1,865-8,271-12,963-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-51,980-93,468-89,857-154,332-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-23,092-18,995-14,794-22,196-188,742
aa.aaaa.aaaa.aaaa.aaaa.aa5,884-7,17320,518-2,22033,346
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-24,47111,76866,467-73,787-7,834
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa65,94341,47253,240119,707165,495
aa.aaaa.aaaa.aaaa.aaaa.aa41,47253,240119,70745,920157,661
aa.aaaa.aaaa.aaaa.aaaa.aa-26,099.25-161,365.7580,669.5-102,101.75-
aa.aaaa.aaaa.aaaa.aaaa.aa-125.25%-518.28%+149.99%-226.57%-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
* In Millions of RUB (except for per share items)