| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | 0 | 2.46 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | +125,141.78% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | 0 | 2.46 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | +125,141.78% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.97 | 1.19 | 1.31 | 1.7 | 2.08 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.97 | -1.19 | -1.31 | -1.7 | 0.38 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -68.29% | -23.17% | -9.72% | -29.74% | +122.62% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | -86,338.98% | 15.59% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0 | 0.08 | 0.14 | 0.12 | 0.07 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | +2,703.89% | +83.89% | -11.2% | -41.71% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0 | -0 | -0.01 | -0.01 | -0.01 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0.08 | 0.15 | 0.13 | 0.08 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.97 | -1.12 | -1.17 | -1.57 | 0.46 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | -0.03 | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.97 | -1.12 | -1.17 | -1.61 | 0.46 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -68.8% | -14.94% | -4.65% | -37.6% | +128.41% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | -81,749.01% | 18.54% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.97 | -1.12 | -1.17 | -1.61 | 0.46 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.97 | -1.12 | -1.17 | -1.61 | 0.46 | |||||||||
Net Income Growth | aa.aa | aa.aa | -68.8% | -14.94% | -4.65% | -37.6% | +128.41% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | -81,749.01% | 18.54% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.97 | -1.12 | -1.17 | -1.61 | 0.46 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | 0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -7.04% | +4.11% | +6.06% | -6.84% | +123.12% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | 0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -7.04% | +4.11% | +6.06% | -6.84% | +122.26% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 79.97 | 95.86 | 106.78 | 137.52 | 169 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 79.97 | 95.86 | 106.78 | 137.52 | 175.5 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -0.93 | -1.16 | -1.29 | -1.65 | 0.48 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -63.1% | -24.08% | -11.3% | -28.2% | +129.03% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | -83,903.1% | 19.45% | |||||||||
EBIT | aa.aa | aa.aa | -0.97 | -1.19 | -1.31 | -1.7 | 0.38 | |||||||||