HMS Networks AB (HMSN)

Stockholm


	Symbol		Exchange		Currency
	HMSN		Stockholm		SEK	Real-time
	4H3A		Frankfurt		EUR	Delayed

Currency in SEK

390.20

-0.60(-0.15%)

Closed30/11

Fair Value

Day's Range

380.00

392.00

52 wk Range

357.60

554.50

HMSN Income Statement

Featured here, the Income Statement (earnings report) for HMS Networks AB, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,518.71

1,466.82

1,971.73

2,506.2

3,024.72

Total Revenues Growth

+11.2%

-3.42%

+34.42%

+27.11%

+20.69%

Cost Of Revenues

590.93

558.06

741.4

929.58

1,057.44

Gross Profit

927.78

908.76

1,230.32

1,576.62

1,967.28

Gross Profit Growth

+11.25%

-2.05%

+35.38%

+28.15%

+24.78%

Gross Profit Margin %

61.09%

61.95%

62.4%

62.91%

65.04%

Other Operating Expenses, Total

660.97

609.57

771.81

924.27

1,185.08

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+13.15%	-7.78%	+26.62%	+19.75%	+28.22%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	188.49	174.68	226.32	253.5	318.86
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	472.48	434.89	546.34	669.91	870.25
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-0	-	-0.85	0.86	-4.04

Operating Income

266.81

299.19

458.51

652.35

782.21

Operating Income Growth

+6.79%

+12.14%

+53.25%

+42.28%

+19.91%

EBIT Margin %

17.57%

20.4%

23.25%

26.03%

25.86%

Net Interest Expenses

-7.5

-6.61

-3.44

-5.84

-11.31

Net Interest Expenses Growth

-30.04%

+11.79%

+48.03%

-69.92%

-93.7%

Interest Expense, Total

-7.6

-6.62

-3.48

-6.06

-12.36

Interest And Investment Income

0.1

0.01

0.04

0.22

1.05

Other Non Operating Expenses, Total

-27.75

-10.38

1.9

-42.65

-29.58

EBT, Excl. Unusual Items

231.57

282.2

456.97

603.86

741.32

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

18.55

5.36

-8.52

19.58

-0.57

EBT, Incl. Unusual Items

228.12

273.92

448.45

623.44

717.33

EBT, Incl. Unusual Items Growth

-1.6%

+20.08%

+63.71%

+39.02%

+15.06%

EBT, Incl. Unusual Items Margin

15.02%

18.67%

22.74%

24.88%

23.72%

Income Tax Expense

23.16

53.51

86.02

115.65

146.68

Net Income to Company

204.96

220.41

362.43

507.79

570.65

Minority Interest

1.3

3.07

-7.57

-

-

Net Income

206.26

223.49

354.85

507.79

570.65

Net Income Growth

+20.45%

+8.35%

+58.78%

+43.1%

+12.38%

Net Income Margin %

13.58%

15.24%

18%

20.26%

18.87%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

206.26

223.49

354.85

507.79

570.65

Basic EPS - Continuing Operations

4.43

4.79

7.61

10.89

12.23

Basic EPS - Continuing Operations Growth

+20.3%

+8.22%

+58.76%

+43.14%

+12.36%

Diluted EPS - Continuing Operations

4.4

4.77

7.57

10.85

12.19

Diluted EPS - Continuing Operations Growth

+20.55%

+8.41%

+58.7%

+43.33%

+12.35%

Basic Weighted Average Shares Outstanding

46.6

46.65

46.66

46.65

46.65

Diluted Weighted Average Shares Outstanding

46.87

46.83

46.86

46.8

46.8

Dividend Per Share

-

2

3

4

4.4

Dividend Per Share Growth

-

-

+50%

+33.33%

+10%

EBITDA

298.79

330.49

494.93

691

823.02

EBITDA Growth

+8.11%

+10.61%

+49.76%

+39.62%

+19.1%

EBITDA Margin %

19.67%

22.53%

25.1%

27.57%

27.21%

EBIT