| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 289.99 | 341.45 | 680.29 | 729.37 | 696.66 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.75% | +17.74% | +99.24% | +7.22% | -4.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.99 | 40.58 | 144 | 130.66 | 115.44 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.61% | +19.4% | +254.85% | -9.26% | -11.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256 | 300.87 | 536.29 | 598.71 | 581.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.32% | +17.53% | +78.25% | +11.64% | -2.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.04 | 18.17 | 7.24 | -6.78 | 15.92 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.41% | -82.2% | -60.17% | -193.74% | +334.78% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.96 | 282.7 | 529.05 | 605.49 | 565.3 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.06% | +83.62% | +87.14% | +14.45% | -6.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.65 | 101.66 | 131.93 | 129.47 | 159.39 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.48 | 269.83 | 260.57 | 286.38 | 308.57 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.86 | 114.53 | 400.42 | 448.59 | 416.11 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -101.35% | +13,386.54% | +249.62% | +12.03% | -7.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.33 | 29.8 | 60.58 | 61.04 | 57.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.14 | 75.09 | 6.79 | 4.54 | -20.94 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7 | 39.44 | 393.62 | 444.05 | 437.06 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.62% | +663.37% | +898.13% | +12.81% | -1.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.67 | 10.26 | 59.55 | 60.42 | 60.31 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.7 | 10.17 | 47.36 | 61.46 | 60.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.68 | 21.81 | 365.44 | 382.59 | 376.79 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | 0 | 0 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.68 | 21.81 | 365.44 | 382.59 | 376.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.14% | +286.73% | +1,575.57% | +4.69% | -1.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.45% | 5.67% | 55.29% | 52.06% | 51.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.31 | 29.27 | 346.26 | 382.59 | 376.79 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | 0.07 | 0.84 | 0.93 | 0.58 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -108.58% | +779.57% | +1,083.08% | +10.49% | -37.12% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | 0.07 | 0.78 | 0.93 | 0.58 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -108.99% | +747.93% | +1,057.4% | +18.46% | -37.12% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.81 | 412.81 | 412.81 | 412.81 | 646.54 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.81 | 432.75 | 432.75 | 412.81 | 646.54 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |