| Period Ending: | 2001 31/12 | 2002 31/12 | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 2.03 | 8.58 | 0.25 | 0.28 | |||||||||
Total Revenues Growth | aa.aa | - | - | +323.2% | -97.12% | +14.76% | |||||||||
Cost Of Revenues | aa.aa | 0.02 | 1.57 | 7.12 | 0.23 | 0.32 | |||||||||
Gross Profit | aa.aa | -0.02 | 0.46 | 1.47 | 0.01 | -0.04 | |||||||||
Gross Profit Growth | aa.aa | -488.77% | +2,046.75% | +218.6% | -99.01% | -378.27% | |||||||||
Gross Profit Margin % | aa.aa | - | 22.69% | 17.09% | 5.89% | -14.29% | |||||||||
Other Operating Expenses, Total | aa.aa | 5.96 | 4.86 | 8.43 | 5.86 | 5.19 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -5.98 | -4.4 | -6.96 | -5.84 | -5.23 | |||||||||
Operating Income Growth | aa.aa | -27.74% | +26.36% | -58.06% | +16.02% | +10.58% | |||||||||
EBIT Margin % | aa.aa | - | -217.08% | -81.08% | -2,360.66% | -1,839.33% | |||||||||
Net Interest Expenses | aa.aa | 0.11 | 0.1 | -3.38 | -8.01 | -11.28 | |||||||||
Net Interest Expenses Growth | aa.aa | - | -3.32% | -3,345.63% | -137.11% | -40.84% | |||||||||
Interest Expense, Total | aa.aa | -0.02 | -0.07 | -3.4 | -8.01 | -11.28 | |||||||||
Interest And Investment Income | aa.aa | 0.13 | 0.17 | 0.02 | 0 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | -0.09 | 0.01 | 16.38 | 4.7 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -5.87 | -4.39 | -10.32 | 2.53 | -11.8 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | 0.12 | -0.33 | -4.51 | -2.22 | -13.62 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -5.75 | -6.44 | -14.83 | 0.31 | -25.66 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -22.89% | -11.91% | -130.45% | +102.09% | -8,366.35% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -317.35% | -172.81% | 125.38% | -9,031.26% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -5.75 | -6.44 | -14.83 | -1.95 | -26.51 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -5.75 | -6.44 | -14.83 | -1.95 | -26.51 | |||||||||
Net Income Growth | aa.aa | -22.89% | -11.91% | -130.45% | +86.83% | -1,257.06% | |||||||||
Net Income Margin % | aa.aa | - | -317.35% | -172.81% | -789.12% | -9,331.61% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | 0.05 | 0.14 | 0.11 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -5.75 | -6.44 | -14.89 | 0.17 | -25.76 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | - | -2,520.74 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | - | - | -2,520.74 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.01 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.01 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -5.96 | -4.35 | -6.69 | -5.84 | -5.22 | |||||||||
EBITDA Growth | aa.aa | - | +27.01% | -53.75% | +12.69% | +10.6% | |||||||||
EBITDA Margin % | aa.aa | - | -214.49% | -77.93% | -2,358.71% | -1,837.4% | |||||||||
EBIT | aa.aa | -5.98 | -4.4 | -6.96 | -5.84 | -5.23 | |||||||||