| Period Ending: | 2011 31/01 | 2012 31/01 | 2013 31/01 | 2014 31/01 | 2015 31/01 | 2016 31/01 | 2017 31/01 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.02 | 0 | 0.17 | 1.33 | 5.64 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +62.82% | -93.07% | +10,574.68% | +694.77% | +322.74% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | 1.15 | 4.39 | |||||||||
Gross Profit | aa.aa | aa.aa | 0.02 | 0 | 0.17 | 0.19 | 1.25 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +62.82% | -93.07% | +10,574.68% | +12.27% | +561.36% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 100% | 100% | 100% | 14.13% | 22.1% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.05 | 0.88 | 3.1 | 1.96 | 3.93 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.03 | -0.88 | -2.93 | -1.78 | -2.68 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -611.15% | -2,803.98% | -233.29% | +39.47% | -51.04% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -133.58% | -55,975.57% | -1,747.72% | -133.1% | -47.55% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | -0.23 | -0.54 | -1.81 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | -138.02% | -232.11% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | -0.23 | -0.54 | -1.81 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | 0.34 | -1.33 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.03 | -0.88 | -3.16 | -1.98 | -5.82 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | -0.62 | -2.55 | -3.57 | -2.9 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.03 | -1.5 | -5.79 | -5.5 | -12.32 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -611.15% | -4,856.72% | -285.34% | +4.91% | -123.85% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -133.58% | -95,543% | -3,449% | -412.67% | -218.52% | |||||||||
Income Tax Expense | aa.aa | aa.aa | -0 | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.03 | -1.5 | -5.79 | -6.74 | -12.3 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.03 | -1.5 | -5.79 | -6.74 | -12.3 | |||||||||
Net Income Growth | aa.aa | aa.aa | -797.23% | -5,178.47% | -285.34% | -16.51% | -82.46% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -125.44% | -95,543% | -3,449% | -505.61% | -218.23% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | 0.02 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.03 | -1.5 | -5.79 | -5.5 | -12.34 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.31 | -12.48 | -85.25 | -70.59 | -42.57 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -466.18% | -3,927.66% | -582.92% | +17.2% | +39.69% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.31 | -12.48 | -85.25 | -70.59 | -42.57 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -466.18% | -3,927.66% | -582.92% | +17.2% | +39.69% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.09 | 0.12 | 0.07 | 0.08 | 0.29 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.09 | 0.12 | 0.07 | 0.08 | 0.29 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | -2.88 | -1.62 | -1.93 | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | +43.8% | -19.47% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | -1,717.03% | -121.42% | -34.31% | |||||||||
EBIT | aa.aa | aa.aa | -0.03 | -0.88 | -2.93 | -1.78 | -2.68 | |||||||||