| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.03 | - | 1,267.13 | 1,292.51 | 1,265.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 291.8 | 306.35 | - | 367.55 | - | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 63.8 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.69 | - | - | - | 19.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 791.51 | 799.2 | - | - | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.86 | 279.49 | 299.29 | 299.73 | - | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.47 | -216.49 | - | 374.34 | 30.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.31 | - | - | 12.58 | 49.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.32 | - | 103.79 | 51.62 | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -57.88 | -36.6 | -41.65 | -36.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -7.04 | 12.9 | -3.22 | 8.22 | |