| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | 0.02 | 0.16 | 0.02 | |||||||||
Total Revenues Growth | aa.aa | - | - | - | +678.65% | -90.24% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | 0.02 | 0.16 | 0.02 | |||||||||
Gross Profit Growth | aa.aa | - | - | - | +678.65% | -90.24% | |||||||||
Gross Profit Margin % | aa.aa | - | - | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 1.72 | 1.67 | 2.43 | 2.43 | 0.95 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.72 | -1.67 | -2.41 | -2.27 | -0.94 | |||||||||
Operating Income Growth | aa.aa | -164.21% | +3.18% | -44.7% | +5.86% | +58.59% | |||||||||
EBIT Margin % | aa.aa | - | - | -12,005.89% | -1,451.47% | -6,158.39% | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.08 | 0.03 | 0.02 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +10,705.26% | -62.87% | -46.13% | -104.44% | |||||||||
Interest Expense, Total | aa.aa | - | - | -0.01 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.08 | 0.04 | 0.02 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.72 | -1.58 | -2.38 | -2.25 | -0.94 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | -0.45 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.72 | -1.58 | -2.38 | -2.25 | -1.39 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -164.09% | +7.91% | -50.27% | +5.35% | +38.21% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | -11,854.01% | -1,440.96% | -9,124.49% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.72 | -1.58 | -2.38 | -2.25 | -1.39 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.72 | -1.58 | -2.38 | -2.25 | -1.39 | |||||||||
Net Income Growth | aa.aa | -164.09% | +7.91% | -50.27% | +5.35% | +38.21% | |||||||||
Net Income Margin % | aa.aa | - | - | -11,854.01% | -1,440.96% | -9,124.49% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.72 | -1.58 | -2.38 | -2.25 | -1.39 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +64.85% | +22.63% | -26.62% | +28.91% | +53.3% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +64.85% | +22.63% | -26.62% | +28.91% | +53.3% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 49.94 | 59.44 | 70.54 | 93.92 | 124.28 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 49.94 | 59.44 | 70.54 | 93.92 | 124.28 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.72 | -1.58 | -2.05 | -1.05 | -0.89 | |||||||||
EBITDA Growth | aa.aa | - | +7.79% | -29.32% | +48.68% | +15.24% | |||||||||
EBITDA Margin % | aa.aa | - | - | -10,190.58% | -671.62% | -5,833.36% | |||||||||
EBIT | aa.aa | -1.72 | -1.67 | -2.41 | -2.27 | -0.94 | |||||||||