Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404.78 | 1,466.96 | 1,785.57 | 3,692.99 | 1,067.16 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.86% | +4.43% | +21.72% | +106.82% | -71.1% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.75 | 171.07 | 230.88 | 1,464.23 | 517.14 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.95% | +23.3% | +34.97% | +534.18% | -64.68% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,266.03 | 1,295.89 | 1,554.68 | 2,228.76 | 550.02 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.46% | +2.36% | +19.97% | +43.36% | -75.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 426 | 263.24 | 252.94 | 328.39 | 104.05 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +208.77% | -38.21% | -3.91% | +29.83% | -68.32% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 840.04 | 1,032.65 | 1,301.74 | 1,900.37 | 445.97 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.25% | +22.93% | +26.06% | +45.99% | -76.53% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 427.4 | 548.02 | 518.85 | 414.75 | 166.22 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.63 | 907.99 | 955.6 | 1,003.01 | 335.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 233.81 | 672.68 | 865 | 1,312.11 | 277.12 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.61% | +187.7% | +28.59% | +51.69% | -78.88% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.45 | 42.56 | 47.51 | 56.68 | 45.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.27 | 135.98 | 79.96 | 83.27 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 230.54 | 536.71 | 785.04 | 1,228.84 | 277.12 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.02% | +132.81% | +46.27% | +56.53% | -77.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.19 | 33.95 | 43.12 | 53.08 | 45.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.41 | 139.28 | 224.83 | 384.05 | 55.19 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.12 | 1,333.11 | 560.2 | 844.79 | 221.92 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.12 | 1,333.11 | 560.2 | 844.79 | 221.92 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.41% | +320.38% | -57.98% | +50.8% | -73.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.02% | 84.34% | 30.77% | 36.49% | 36.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 19.31 | 15.31 | 28.91 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.13 | 378.13 | 544.89 | 815.88 | 221.92 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.42 | 0.61 | 0.91 | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.47% | +119.18% | +43.96% | +49.73% | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.18 | 0.42 | 0.61 | 0.91 | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.72% | +131.91% | +44.31% | +49.73% | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.07 | 897.72 | 898.59 | 898.62 | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.98 | 899.86 | 898.59 | 898.62 | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | 0.24 | 0.31 | 0.47 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.01% | +389% | +28.08% | +50.8% | - | |