Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 758,007 | 760,070 | 789,488 | 880,848 | 1,048,851 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.19% | +0.27% | +3.87% | +11.57% | +19.07% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367,957 | 344,152 | 364,346 | 421,582 | 582,306 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.12% | -6.47% | +5.87% | +15.71% | +38.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390,050 | 415,918 | 425,142 | 459,266 | 466,545 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.44% | +6.63% | +2.22% | +8.03% | +1.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102,136 | 118,392 | 103,079 | 97,993 | 106,494 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.86% | +15.92% | -12.93% | -4.93% | +8.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287,914 | 297,526 | 322,063 | 361,273 | 360,051 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.56% | +3.34% | +8.25% | +12.17% | -0.34% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159,464 | 153,234 | 181,002 | 127,202 | 158,225 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197,212 | 202,253 | 224,955 | 198,874 | 221,972 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,166 | 248,507 | 278,110 | 289,601 | 296,304 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.37% | -0.66% | +11.91% | +4.13% | +2.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.92 | 55.13 | 55.28 | 59.29 | 57.17 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -479 | 2,129 | 1,490 | 5,960 | 696 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,645 | 246,378 | 276,620 | 283,641 | 295,608 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.15% | -1.7% | +12.27% | +2.54% | +4.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.03 | 54.66 | 54.99 | 58.07 | 57.04 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,754 | 41,282 | 49,281 | 46,916 | 49,237 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201,891 | 205,096 | 227,339 | 236,725 | 246,371 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,486 | -12,226 | -10,780 | -10,203 | -14,467 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 187,405 | 192,870 | 216,559 | 226,522 | 231,904 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.06% | +2.92% | +12.28% | +4.6% | +2.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.89% | 42.79% | 43.05% | 46.37% | 44.75% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,826 | 12,029 | 10,651 | 13,419 | 15,296 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180,579 | 180,841 | 205,908 | 213,103 | 216,608 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.61 | 0.7 | 0.72 | 0.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.2% | +0.14% | +13.86% | +3.49% | +1.64% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.61 | 0.7 | 0.72 | 0.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.62% | 0% | +14.67% | +2.94% | +2.19% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294,378 | 294,381 | 294,379 | 294,388 | 294,388 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294,378 | 294,381 | 294,379 | 294,388 | 294,388 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.2 | 0.22 | 0.23 | 0.24 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.8% | +3.14% | +12.18% | +4.98% | +1.9% | |