| Period Ending: | 2019 31/03 | 2020 31/03 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 1.28 | 4.04 | 1.75 | 0.86 | 1.2 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +49.78% | +215.31% | -56.59% | -50.91% | +39.88% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.74 | 1.35 | 1.39 | 0.61 | 0.62 | |||||||||
Gross Profit | aa.aa | aa.aa | 0.54 | 2.69 | 0.36 | 0.25 | 0.58 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +18.08% | +398.7% | -86.63% | -30.36% | +131.6% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 42.06% | 66.53% | 20.49% | 29.07% | 48.13% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 2.84 | 5.2 | 5.92 | 3.33 | 3.12 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -2.3 | -2.52 | -5.56 | -3.08 | -2.54 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -149.18% | -9.55% | -120.74% | +44.49% | +17.67% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -179.5% | -62.36% | -317.12% | -358.6% | -211.06% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.03 | -0.05 | -0.13 | -0.06 | -0.03 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -118.48% | -66.67% | -179.17% | +57.46% | +47.37% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.03 | -0.05 | -0.13 | -0.08 | -0.06 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | 0.02 | 0.03 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0 | -0.01 | -0.01 | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -2.33 | -2.58 | -5.7 | -3.14 | -2.57 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | -0.06 | -2.6 | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -2.33 | -2.64 | -8.3 | -3.14 | -2.57 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -147.32% | -13.32% | -214.56% | +62.15% | +18.21% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -181.88% | -65.36% | -473.63% | -365.23% | -213.55% | |||||||||
Income Tax Expense | aa.aa | aa.aa | -0.48 | -0.55 | -0.46 | -0.18 | -0.15 | |||||||||
Net Income to Company | aa.aa | aa.aa | -1.85 | -2.09 | -7.84 | -2.96 | -2.42 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -1.85 | -2.09 | -7.84 | -2.96 | -2.42 | |||||||||
Net Income Growth | aa.aa | aa.aa | -174.12% | -13.16% | -274.39% | +62.25% | +18.05% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -144.5% | -51.86% | -447.26% | -343.95% | -201.5% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -1.85 | -2.09 | -7.84 | -2.96 | -2.42 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.03 | -0.03 | -0.11 | -0.01 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -161.74% | -3.39% | -249.95% | +93.72% | +81.04% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.03 | -0.03 | -0.11 | -0.01 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -161.37% | -3.39% | -250.02% | +93.72% | +80.35% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 58.97 | 64.55 | 69.06 | 415.11 | 1,793.73 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 58.97 | 64.55 | 69.06 | 415.11 | 1,793.73 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -2.24 | -2.42 | -5.16 | -2.93 | -2.4 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -154.35% | -8.15% | -113.02% | +43.1% | +18.34% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -174.81% | -59.96% | -294.24% | -341.05% | -199.09% | |||||||||
EBIT | aa.aa | aa.aa | -2.3 | -2.52 | -5.56 | -3.08 | -2.54 | |||||||||