Steel Dynamics Inc (STLD)

Frankfurt
Currency in EUR
122.980
-0.480(-0.39%)
Delayed Data

STLD Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa9,601.4818,408.8522,260.7718,795.3217,540.39
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.25%+91.73%+20.92%-15.57%-6.68%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa8,166.7513,046.4316,142.9414,749.4314,737.8
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa1,434.735,362.426,117.834,045.882,802.59
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.29%+273.76%+14.09%-33.87%-30.73%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa14.94%29.13%27.48%21.53%15.98%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa568.181,061.321,026.01894.7859.55
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+4.42%+86.79%-3.33%-12.8%-3.93%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa539.181,032.09998.17860.65829.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa866.554,301.115,091.823,151.181,943.04
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.19%+396.35%+18.38%-38.11%-38.34%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa9.03%23.36%22.87%16.77%11.08%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-127.98-57.21-91.51-76.37-56.35
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.16%+55.3%-59.96%+16.54%+26.22%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-127.98-57.21-91.54-76.48-56.35
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa--0.030.11-
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-13.69-34.8320.76144.1396.19
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa724.894,209.075,021.073,218.941,982.88
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-19.41----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa705.484,209.075,021.073,218.941,982.88
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-19.4%+496.63%+19.29%-35.89%-38.4%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa7.35%22.86%22.56%17.13%11.3%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa134.65962.261,141.58751.61432.93
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa570.833,246.813,879.492,467.331,549.96
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-20.01-32.75-16.82-16.45-12.82
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa550.823,214.073,862.672,450.881,537.13
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.92%+483.5%+20.18%-36.55%-37.28%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa5.74%17.46%17.35%13.04%8.76%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa550.823,214.073,862.672,450.881,537.13
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.6115.6721.0614.729.89
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.62%+500.64%+34.42%-30.13%-32.79%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.5915.5620.9214.649.84
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.8%+500.77%+34.45%-30.02%-32.79%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa211.14205.12183.39166.55155.42
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa212.35206.62184.62167.43156.14
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa11.041.361.71.84
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.17%+4%+30.77%+25%+8.24%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1,192.344,648.765,476.023,588.992,421.94
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.84%+289.89%+17.8%-34.46%-32.52%
EBITDA Margin %
aa.aa