SM Prime Holdings Inc (SMPH)

Philippines

Currency in PHP

23.250

+0.250(+1.09%)

Closed·29/07

Fair Value

Unlock Value

Day's Range

22.850

23.250

52 wk Range

21.700

33.450

SMPH Income Statement

Featured here, the Income Statement (earnings report) for SM Prime Holdings Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

81,899.3

82,315.48

105,785.64

128,097.54

140,390.87

Total Revenues Growth

aa.aa

-30.78%

+0.51%

+28.51%

+21.09%

+9.6%

Cost Of Revenues

aa.aa

21,498.06

19,289.05

19,428.4

20,021.97

23,093.37

Gross Profit

aa.aa

60,401.24

63,026.43

86,357.24

108,075.57

117,297.5

Gross Profit Growth

aa.aa

-35.2%

+4.35%

+37.02%

+25.15%

+8.53%

Gross Profit Margin %

aa.aa

73.75%

76.57%

81.63%

84.37%

83.55%

Other Operating Expenses, Total

aa.aa

31,327.05

30,611.88

37,113.92

46,796.33

49,260.39

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-14.22%	-2.28%	+21.24%	+26.09%	+5.27%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	14,709.82	13,910.24	18,402.54	25,140.66	24,759.55
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,275.62	5,884.77	6,223.62	7,998.9	9,463.05

Operating Income

aa.aa

29,074.19

32,414.55

49,243.31

61,279.24

68,037.12

Operating Income Growth

aa.aa

-48.72%

+11.49%

+51.92%

+24.44%

+11.03%

EBIT Margin %

aa.aa

35.5%

39.38%

46.55%

47.84%

48.46%

Net Interest Expenses

aa.aa

-7,712.52

-8,736.55

-10,127.05

-13,016.81

-12,866.95

Net Interest Expenses Growth

aa.aa

-3.06%

-13.28%

-15.92%

-28.54%

+1.15%

Interest Expense, Total

aa.aa

-8,919.75

-9,761.62

-11,902.79

-15,201.96

-15,095.68

Interest And Investment Income

aa.aa

1,207.23

1,025.07

1,775.74

2,185.16

2,228.72

Other Non Operating Expenses, Total

aa.aa

1,102.08

3,503.55

-296.56

1,725.53

1,647.74

EBT, Excl. Unusual Items

aa.aa

22,463.74

27,181.55

38,819.71

49,987.96

56,817.91

Gain (Loss) On Sale Of Assets

aa.aa

551.97

-105.7

-148.14

24.56

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

22,463.74

27,733.53

38,714

49,839.82

56,842.47

EBT, Incl. Unusual Items Growth

aa.aa

-54.31%

+23.46%

+39.59%

+28.74%

+14.05%

EBT, Incl. Unusual Items Margin

aa.aa

27.43%

33.69%

36.6%

38.91%

40.49%

Income Tax Expense

aa.aa

4,324

5,822.12

7,970.88

8,975.97

10,303.03

Net Income to Company

aa.aa

18,139.74

21,911.4

30,743.13

40,863.85

46,539.44

Minority Interest

aa.aa

-133.23

-124.89

-643.33

-853.34

-907.67

Net Income

aa.aa

18,006.51

21,786.52

30,099.8

40,010.5

45,631.76

Net Income Growth

aa.aa

-52.72%

+20.99%

+38.16%

+32.93%

+14.05%

Net Income Margin %

aa.aa

21.99%

26.47%

28.45%

31.23%

32.5%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

18,006.51

21,786.52

30,099.8

40,010.5

45,631.76

Basic EPS - Continuing Operations

aa.aa

0.62

0.75

1.04

1.39

1.58

Basic EPS - Continuing Operations Growth

aa.aa

-52.72%

+20.99%

+38.16%

+32.93%

+14.05%

Diluted EPS - Continuing Operations

aa.aa

0.62

0.75

1.04

1.39

1.58

Diluted EPS - Continuing Operations Growth

aa.aa

-52.72%

+20.99%

+38.16%

+32.93%

+14.05%

Basic Weighted Average Shares Outstanding

aa.aa

28,856.41

Diluted Weighted Average Shares Outstanding

aa.aa

28,856.41

Dividend Per Share

aa.aa

0.08

0.1

0.24

0.35

0.48

Dividend Per Share Growth

aa.aa

-55.68%

+18.29%

+144.33%

+45.99%

+38.73%

EBITDA

aa.aa

39,415.8

43,230.79

60,912.49

74,176.6

82,244.37

EBITDA Growth

aa.aa

-41.62%

+9.68%

+40.9%

+21.78%

+10.88%

EBITDA Margin %

aa.aa

48.13%

52.52%

57.58%

57.91%

58.58%

EBIT

aa.aa

29,074.19

32,414.55

49,243.31

61,279.24

68,037.12

* In Millions of PHP (except for per share items)

PSEi Composite

6,325.42

-54.33

-0.85%

Nikkei 225

40,670.00

-4.55

-0.01%

Shanghai

3,609.71

+11.77

+0.33%

US 500

6,378.90

+8.0

+0.13%

US Tech 100

23,345.30

+37.0

+0.16%

DAX

24,217.37

+247.01

+1.03%

Dollar Index

98.602

-0.083

-0.08%

Market Movers

Name	Last	Chg. %	Vol.
Bloomberry Resorts	4.150	-8.99%	65.86M
DigiPlus Interactive	35.650	+11.06%	50.99M
Ayala Land	25.200	-1.95%	15.10M
Bank of the Philippine Islands	121.00	-0.82%	2.71M
BDO Unibank	148.50	-0.34%	2.56M
International Container	447.000	-4.08%	1.19M
SM Investments	830.00	-1.43%	349.47K

Name	Last	Chg. %	Vol.
Anchor Land	4.900	+19.51%	2.00K
Cirtek Holdings Philippines Prf	10.90	+17.46%	9.30K
Berjaya	7.660	+16.06%	3.10K
Del Monte Pacific Ltd	3.500	+12.90%	240.00K
DigiPlus Interactive	35.650	+11.06%	50.99M
SOCResources	0.220	+10.00%	20.00K
Uniholdings	148.00	+9.63%	290.00

Name	Last	Chg. %	Vol.
Imperial Resources	0.54	-15.63%	7.00K
Oriental Petrol B	0.0099	-10.00%	4.90M
Top Line Business Dev	1.63	-9.94%	71.98M
Bloomberry Resorts	4.150	-8.99%	65.86M
Philippine Infradev	0.370	-7.50%	350.00K
Omico	0.1190	-7.03%	500.00K
LMG Chemicals	0.270	-6.90%	120.00K

Trending Stocks

Name	Last	Chg. %	Vol.
DigiPlus Interactive	35.650	+11.06%	50.99M
Jollibee Foods	219.00	-0.82%	921.09K
Bloomberry Resorts	4.150	-8.99%	65.86M
Globe Telecom	1,669.00	+0.12%	32.91K
Manila Electric	538.50	+0.94%	286.20K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaa Aaaa	7.980	+51.60%	12.10
Aaaaaaaaaa	32.600	+43.38%	46.74
Aaaaaaaa Aaaa A A	288.000	+31.78%	379.53
A Aaaaaaaaa A Aaa	7.0000	+30.58%	9.14
Aaaaaaaaa	17.00	+20.84%	20.54
Aaaaa A Aaa Aa	27.500	+20.21%	33.06
Aaaaaa Aaaa	1,669.00	+18.88%	1,984.11

Name	Last	Upside	Fair Value
Aa Aaaaa Aaaa	7.980	+51.60%	12.10
Aaaaaaaaaa	32.600	+43.38%	46.74
Aaaaaaaa Aaaa A A	288.000	+31.78%	379.53
A Aaaaaaaaa A Aaa	7.0000	+30.58%	9.14
Aaaaaaaaa	17.00	+20.84%	20.54
Aaaaa A Aaa Aa	27.500	+20.21%	33.06
Aaaaaa Aaaa	1,669.00	+18.88%	1,984.11

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

SM Prime Holdings Inc (SMPH)

SMPH Income Statement

Trending Stocks