San Miguel Corp (SMC)

Philippines


	Symbol		Exchange		Currency
	SMC		Philippines		PHP	Delayed
	SMC2B		Philippines		PHP	Delayed
	SMC2C		Philippines		PHP	Delayed
	SMC2D		Philippines		PHP	Delayed
	SMC2E		Philippines		PHP	Delayed
	SMC2F		Philippines		PHP	Delayed
	SMC2I		Philippines		PHP	Delayed
	SMC2J		Philippines		PHP	Delayed
	SMC2K		Philippines		PHP	Delayed
	SMC2O		Philippines		PHP	Delayed
	SMC2N		Philippines		PHP	Delayed
	SMC2L		Philippines		PHP	Delayed

Currency in PHP

87.85

+0.10(+0.11%)

Delayed Data10:34:37

Fair Value

Day's Range

87.50

88.00

52 wk Range

84.35

124.70

SMC Income Statement

Featured here, the Income Statement (earnings report) for San Miguel Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,020,502

725,797

941,193

1,506,591

1,446,703

Total Revenues Growth

-0.43%

-28.88%

+29.68%

+60.07%

-3.98%

Cost Of Revenues

822,399

576,832

754,125

1,318,245

1,212,489

Gross Profit

198,103

148,965

187,068

188,346

234,214

Gross Profit Growth

+0.85%

-24.8%

+25.58%

+0.68%

+24.35%

Gross Profit Margin %

19.41%

20.52%

19.88%

12.5%

16.19%

Other Operating Expenses, Total

80,958

76,396

74,546

75,464

87,646

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+7.45%	-5.64%	-2.42%	+1.23%	+16.14%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	152	50	38	45	80
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	66,530	58,861	60,474	63,984	71,134
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,022	6,998	3,534	39	3,965

Operating Income

117,145

72,569

112,522

112,882

146,568

Operating Income Growth

-3.25%

-38.05%

+55.06%

+0.32%

+29.84%

EBIT Margin %

11.48%

10%

11.96%

7.49%

10.13%

Net Interest Expenses

-40,308

-41,486

-39,256

-48,633

-72,786

Net Interest Expenses Growth

-19.17%

-2.92%

+5.38%

-23.89%

-49.66%

Interest Expense, Total

-52,869

-49,012

-45,521

-57,093

-86,838

Interest And Investment Income

12,561

7,526

6,265

8,460

14,052

Other Non Operating Expenses, Total

1,333

1,735

-7,095

-24,138

-570

EBT, Excl. Unusual Items

78,170

32,818

66,171

40,111

73,212

Gain (Loss) On Sale Of Assets

-237

-

-

-

-

Other Unusual Items, Total

-1,573

4,189

-386

22

-

EBT, Incl. Unusual Items

77,087

37,410

65,952

40,077

73,107

EBT, Incl. Unusual Items Growth

+5.43%

-51.47%

+76.3%

-39.23%

+82.42%

EBT, Incl. Unusual Items Margin

7.55%

5.15%

7.01%

2.66%

5.05%

Income Tax Expense

28,513

15,531

17,793

13,317

28,408

Net Income to Company

48,574

21,879

48,159

26,760

44,699

Minority Interest

-27,245

-18,906

-34,234

-39,728

-44,501

Net Income

21,329

2,973

13,925

-12,968

198

Net Income Growth

-7.57%

-86.06%

+368.38%

-193.13%

+101.53%

Net Income Margin %

2.09%

0.41%

1.48%

-0.86%

0.01%

Preferred Dividend and Other Adjustments

7,187

6,940

8,006

6,450

6,192

Net Income to Common Excl. Extra Items

14,142

-3,967

5,919

-19,418

-5,994

Basic EPS - Continuing Operations

5.93

-1.66

2.48

-8.15

-2.51

Basic EPS - Continuing Operations Growth

-10.3%

-128.05%

+249.21%

-428.06%

+69.13%

Diluted EPS - Continuing Operations

5.93

-1.66

2.48

-8.15

-2.51

Diluted EPS - Continuing Operations Growth

-10.3%

-128.05%

+249.21%

-428.26%

+69.15%

Basic Weighted Average Shares Outstanding

2,384

2,384

2,384

2,384

2,384

Diluted Weighted Average Shares Outstanding

2,384

2,384

2,384

2,384

2,384

Dividend Per Share

1.4

1.4

1.4

1.4

1.4

Dividend Per Share Growth

0%

0%

0%

0%

0%

EBITDA

160,206

107,219

150,046

154,821

191,736

EBITDA Growth

+0.53%

-33.07%

+39.94%

+3.18%

+23.84%

EBITDA Margin %