🤑 It doesn’t get more affordable. Grab this 60% OFF Black Friday offer before it disappears…CLAIM SALE

San Miguel Corp (SMC)

Philippines
Currency in PHP
87.85
+0.10(+0.11%)
Delayed Data

SMC Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,020,502725,797941,1931,506,5911,446,703
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.43%-28.88%+29.68%+60.07%-3.98%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa822,399576,832754,1251,318,2451,212,489
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa198,103148,965187,068188,346234,214
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.85%-24.8%+25.58%+0.68%+24.35%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa19.41%20.52%19.88%12.5%16.19%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa80,95876,39674,54675,46487,646
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+7.45%-5.64%-2.42%+1.23%+16.14%
aa.aaaa.aaaa.aaaa.aaaa.aa15250384580
aa.aaaa.aaaa.aaaa.aaaa.aa66,53058,86160,47463,98471,134
aa.aaaa.aaaa.aaaa.aaaa.aa4,0226,9983,534393,965
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa117,14572,569112,522112,882146,568
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-3.25%-38.05%+55.06%+0.32%+29.84%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.48%10%11.96%7.49%10.13%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-40,308-41,486-39,256-48,633-72,786
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-19.17%-2.92%+5.38%-23.89%-49.66%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-52,869-49,012-45,521-57,093-86,838
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa12,5617,5266,2658,46014,052
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,3331,735-7,095-24,138-570
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa78,17032,81866,17140,11173,212
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-237----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,5734,189-38622-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa77,08737,41065,95240,07773,107
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.43%-51.47%+76.3%-39.23%+82.42%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa7.55%5.15%7.01%2.66%5.05%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa28,51315,53117,79313,31728,408
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa48,57421,87948,15926,76044,699
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-27,245-18,906-34,234-39,728-44,501
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa21,3292,97313,925-12,968198
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.57%-86.06%+368.38%-193.13%+101.53%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.09%0.41%1.48%-0.86%0.01%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa7,1876,9408,0066,4506,192
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa14,142-3,9675,919-19,418-5,994
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5.93-1.662.48-8.15-2.51
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.3%-128.05%+249.21%-428.06%+69.13%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa5.93-1.662.48-8.15-2.51
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-10.3%-128.05%+249.21%-428.26%+69.15%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,3842,3842,3842,3842,384
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,3842,3842,3842,3842,384
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.41.41.41.41.4
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%0%0%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa160,206107,219150,046154,821191,736
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.53%-33.07%+39.94%+3.18%+23.84%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aa