Carlsberg A/S A (CARLa)

Copenhagen
Currency in DKK
906
+52(+6.09%)
Closed

CARLa Income Statement

Advanced Income Statement
Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa58,54160,09770,26573,58575,011
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-11.17%+2.66%+16.92%+4.72%+1.94%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa30,18031,52838,19840,75340,631
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa28,36128,56932,06732,83234,380
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-13.1%+0.73%+12.24%+2.39%+4.71%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa48.45%47.54%45.64%44.62%45.83%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa19,12618,94121,66222,44524,218
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-15.55%-0.97%+14.37%+3.61%+7.9%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa18,87218,89021,60422,46224,256
aa.aaaa.aaaa.aaaa.aaaa.aa2545158-17-38
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa9,2359,62810,40510,38710,162
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.55%+4.26%+8.07%-0.17%-2.17%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa15.78%16.02%14.81%14.12%13.55%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-364-369-273-335-697
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-20.13%-1.37%+26.02%-22.71%-108.06%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-495-508-540-776-1,105
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa131139267441408
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa3644085341621,041
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa9,2359,66710,66610,21410,506
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa53777947-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa29796947-27386
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa9,04110,4479,9619,8309,987
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-11.61%+15.55%-4.65%-1.32%+1.6%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa15.44%17.38%14.18%13.36%13.31%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa2,2332,1541,7781,8591,982
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa6,8088,009108-39,77710,263
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-778-1,163-1,171-1,011-1,147
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa6,0306,846-1,063-40,7889,116
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.21%+13.53%-115.53%-3,737.06%+122.35%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa10.3%11.39%-1.51%-55.43%12.15%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,0307,1307,0126,9606,858
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa41.2749.5750.1451.1451.71
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.5%+20.1%+1.17%+1.99%+1.11%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa41.149.4505151.61
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.3%+20.19%+1.21%+2%+1.19%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa146.1143.85139.84136.09132.63
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa146.75144.3140.2136.46132.89
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2224272727
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.76%+9.09%+12.5%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa13,17513,63913,96113,91913,939
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa