Carlsberg A/S B (CARLb)

Vienna


	Symbol		Exchange		Currency
	CARLb		Copenhagen		DKK	Real-time
	CARLa		Copenhagen		DKK	Real-time
	CARLBc		BATS Europe		DKK	Delayed
	CABGY		OTC Markets		USD	Delayed
	0AI4		London		DKK	Real-time
	CARLb		Vienna		EUR	Real-time

Currency in EUR

106.90

0.00(0.00%)

Real-time Data00:35:59

Fair Value

Day's Range

106.60

107.05

52 wk Range

89.42

132.90

CARLb Income Statement

Featured here, the Income Statement (earnings report) for Carlsberg A/S B, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

58,541

60,097

70,265

73,585

75,011

Total Revenues Growth

-11.17%

+2.66%

+16.92%

+4.72%

+1.94%

Cost Of Revenues

30,180

31,528

38,198

40,753

40,631

Gross Profit

28,361

28,569

32,067

32,832

34,380

Gross Profit Growth

-13.1%

+0.73%

+12.24%

+2.39%

+4.71%

Gross Profit Margin %

48.45%

47.54%

45.64%

44.62%

45.83%

Other Operating Expenses, Total

19,126

18,941

21,662

22,445

23,726

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-15.55%	-0.97%	+14.37%	+3.61%	+5.71%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	18,872	18,890	21,604	22,462	23,660
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	254	51	58	-17	66

Operating Income

9,235

9,628

10,405

10,387

10,654

Operating Income Growth

-7.55%

+4.26%

+8.07%

-0.17%

+2.57%

EBIT Margin %

15.78%

16.02%

14.81%

14.12%

14.2%

Net Interest Expenses

-364

-369

-273

-335

-637

Net Interest Expenses Growth

-20.13%

-1.37%

+26.02%

-22.71%

-90.15%

Interest Expense, Total

-495

-508

-540

-776

-1,105

Interest And Investment Income

131

139

267

441

468

Other Non Operating Expenses, Total

364

408

534

162

390

EBT, Excl. Unusual Items

9,235

9,667

10,666

10,214

10,407

Gain (Loss) On Sale Of Assets

53

77

79

47

44

Other Unusual Items, Total

297

969

47

-173

205

EBT, Incl. Unusual Items

9,041

10,447

9,961

9,830

9,987

EBT, Incl. Unusual Items Growth

-11.61%

+15.55%

-4.65%

-1.32%

+1.6%

EBT, Incl. Unusual Items Margin

15.44%

17.38%

14.18%

13.36%

13.31%

Income Tax Expense

2,233

2,154

1,778

1,859

1,982

Net Income to Company

6,808

8,009

108

-39,777

10,263

Minority Interest

-778

-1,163

-1,171

-1,011

-1,147

Net Income

6,030

6,846

-1,063

-40,788

9,116

Net Income Growth

-8.21%

+13.53%

-115.53%

-3,737.06%

+122.35%

Net Income Margin %

10.3%

11.39%

-1.51%

-55.43%

12.15%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

6,030

7,130

7,012

6,960

6,858

Basic EPS - Continuing Operations

41.27

49.57

50.14

51.14

51.71

Basic EPS - Continuing Operations Growth

-5.5%

+20.1%

+1.17%

+1.99%

+1.11%

Diluted EPS - Continuing Operations

41.1

49.4

50

51

51.6

Diluted EPS - Continuing Operations Growth

-5.3%

+20.19%

+1.21%

+2%

+1.18%

Basic Weighted Average Shares Outstanding

146.1

143.85

139.84

136.09

132.63

Diluted Weighted Average Shares Outstanding

146.75

144.3

140.2

136.46

132.92

Dividend Per Share

22

24

27

27

27

Dividend Per Share Growth

+4.76%

+9.09%

+12.5%

0%

0%

EBITDA

13,175

13,639

13,961

13,919

15,188

EBITDA Growth

-6.55%

+3.52%

+2.36%

-0.3%

+9.12%

EBITDA Margin %