Talanx AG NA O.N. (TLXGn)

Xetra
Currency in EUR
84.350
+1.400(+1.69%)
Closed

TLXGn Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa38,37039,33943,72639,90044,977
Total Revenues Growth
Premiums and Annuity Revenues
Total Interest And Dividend Income
Other Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa+12.09%+2.53%+11.15%-8.75%+12.72%
aa.aaaa.aaaa.aaaa.aaaa.aa33,05434,19037,86339,64543,237
aa.aaaa.aaaa.aaaa.aaaa.aa3,4312,6083,5651,0782,366
aa.aaaa.aaaa.aaaa.aaaa.aa1,8852,5412,298-823-626
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa35,76237,82041,09138,38841,212
Operating Expenses Growth
Policy Benefits
Policy Acquisition/Underwriting Costs, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+11.53%+5.75%+8.65%-6.58%+7.36%
aa.aaaa.aaaa.aaaa.aaaa.aa26,36627,94430,71132,77736,375
aa.aaaa.aaaa.aaaa.aaaa.aa7,0707,6717,9013,5154,141
aa.aaaa.aaaa.aaaa.aaaa.aa2,3262,2052,4792,096696
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,6081,5192,6351,5123,765
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.41%-41.76%+73.47%-42.62%+149.01%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.8%3.86%6.03%3.79%8.37%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-362-264-223-233-363
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa2188-54572-443
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,2481,4432,3581,8512,959
EBT, Excl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.11%-35.81%+63.41%-21.5%+59.86%
Merger & Restructuring Charges
aa.aaaa.aaaa.aaaa.aaaa.aa--1-63--51
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa11138015
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-10-6-21-19-79
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,2391,4472,2772,6332,834
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.25%-35.37%+57.36%+15.63%+7.63%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa568277548731289
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,6711,1701,7291,9022,545
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-748-522-718-1,196-964
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa9236481,0117061,581
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.29%-29.79%+56.02%-30.17%+123.94%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.41%1.65%2.31%1.77%3.52%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa9236481,0117061,581
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.652.5642.796.21
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.29%-29.79%+56%-30.25%+122.56%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3.652.5642.796.21
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+31.29%-29.86%+56.21%-30.25%+122.56%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa252.8252.8252.82253.12254.69
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa252.8252.8252.82253.12254.69
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.51.51.622.35
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+3.45%0%+6.67%+25%+17.5%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,9361,8552,9671,8104,054
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.73%-36.82%+59.95%-39%+123.98%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.65%4.72%6.79%4.54%9.01%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa2,6081,5192,6351,5123,765
* In Millions of EUR (except for per share items)