Pharos Energy PLC (PHARP)

London


	Symbol		Exchange		Currency
	PHARP		London		GBP	Real-time
	PHARl		BATS Europe		GBP	Delayed
	SIA		Frankfurt		EUR	Delayed

Currency in GBP

21.80

-0.65(-2.90%)

Closed30/11

Fair Value

Day's Range

21.80

22.50

52 wk Range

18.05

27.40

PHARP Income Statement

Featured here, the Income Statement (earnings report) for Pharos Energy PLC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

177.4

135

124

184.4

157.4

Total Revenues Growth

+10.88%

-23.9%

-8.15%

+48.71%

-14.64%

Cost Of Revenues

116.3

116.8

104.5

102.1

100.7

Gross Profit

61.1

18.2

19.5

82.3

56.7

Gross Profit Growth

-13.33%

-70.21%

+7.14%

+322.05%

-31.11%

Gross Profit Margin %

34.44%

13.48%

15.73%

44.63%

36.02%

Other Operating Expenses, Total

24.7

250.3

-38.4

-16.6

76.4

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+408.75%	+913.36%	-115.34%	+56.77%	+560.24%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	23.1	14.7	13.2	10	9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1.6	0.8	0.8	1.3	2

Operating Income

36.4

-232.1

57.9

98.9

-19.7

Operating Income Growth

-53.63%

-737.64%

+124.95%

+70.81%

-119.92%

EBIT Margin %

20.52%

-171.93%

46.69%

53.63%

-12.52%

Net Interest Expenses

-8.1

-4.7

-6.2

-9.9

-7.5

Net Interest Expenses Growth

-485.71%

+41.98%

-31.91%

-59.68%

+24.24%

Interest Expense, Total

-10

-4.8

-6.2

-10.1

-7.7

Interest And Investment Income

1.9

0.1

-

0.2

0.2

Other Non Operating Expenses, Total

0.1

1.4

0.6

-1

-1.8

EBT, Excl. Unusual Items

28.4

-235.4

52.3

88

-29

Gain (Loss) On Sale Of Assets

-

-

-10.4

-6.6

-

Other Unusual Items, Total

-

-1

-0.3

-0.7

-

EBT, Incl. Unusual Items

11.7

-241.2

38.6

80.6

-29

EBT, Incl. Unusual Items Growth

-85.39%

-2,161.54%

+116%

+108.81%

-135.98%

EBT, Incl. Unusual Items Margin

6.6%

-178.67%

31.13%

43.71%

-18.42%

Income Tax Expense

38.2

-25.6

43.3

56.2

19.8

Net Income to Company

-24.5

-215.8

-4.7

24.4

-48.8

Minority Interest

-

-

-

-

-

Net Income

-24.5

-215.8

-4.7

24.4

-48.8

Net Income Growth

-188.45%

-780.82%

+97.82%

+619.15%

-300%

Net Income Margin %

-13.81%

-159.85%

-3.79%

13.23%

-31%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

-26.5

-215.6

-4.7

24.4

-48.8

Basic EPS - Continuing Operations

-0.07

-0.55

-0.01

0.06

-0.11

Basic EPS - Continuing Operations Growth

-195.91%

-678.58%

+98.03%

+617.45%

-305.66%

Diluted EPS - Continuing Operations

-0.07

-0.55

-0.01

0.05

-0.11

Diluted EPS - Continuing Operations Growth

-200.16%

-679.03%

+97.99%

+597.7%

-308.67%

Basic Weighted Average Shares Outstanding

378.1

395.1

437.8

439.25

427.17

Diluted Weighted Average Shares Outstanding

378.1

395.1

437.8

440.2

427.17

Dividend Per Share

-

-

-

0.01

0.01

Dividend Per Share Growth

-

-

-

-

+16.28%

EBITDA

111.9

66.2

73.17

126.1

101

EBITDA Growth

+20.58%

-40.84%

+10.52%

+72.35%

-19.9%

EBITDA Margin %

63.08%

49.04%

59.01%

68.38%

64.17%

EBIT