Pharos Energy PLC (PHARP)

London
Currency in GBP
27.50
+0.10(+0.36%)
Closed

PHARP Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa72.356.410.853.444.9
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+33.39%-21.99%-80.85%+394.44%-15.92%
aa.aaaa.aaaa.aaaa.aaaa.aa-24.5-215.8-4.724.4-48.8
aa.aaaa.aaaa.aaaa.aaaa.aa75.5299.3-127.3121
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa25.5-41.825.119.8-12.3
aa.aaaa.aaaa.aaaa.aaaa.aa-4.214.7-8.6-18.1-15
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-217.2-41.3-39.8-14-6.6
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-6,488.24%+80.99%+3.63%+64.82%+52.86%
aa.aaaa.aaaa.aaaa.aaaa.aa-50.2-35.5-24.4-25.4-13.5
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-153.1----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-13.9-5.8-15.411.46.9
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-36.2-48.531.1-19.8-50.1
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-181.6-33.92.518.2-12.7
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa240.158.524.627.145.3
aa.aaaa.aaaa.aaaa.aaaa.aa58.524.627.145.332.6
aa.aaaa.aaaa.aaaa.aaaa.aa17.8130.44-64.0961.184.78
aa.aaaa.aaaa.aaaa.aaaa.aa-61.21%+632.79%-149.13%+195.34%+38.75%
aa.aaaa.aaaa.aaaa.aaaa.aa6.18%23.80%-25.30%23.06%23.85%
* In Millions of USD (except for per share items)