Ratos AB ser. A (RATOa)

Stockholm


	Symbol		Exchange		Currency
	RATOa		Stockholm		SEK	Real-time
	RATOb		Stockholm		SEK	Real-time
	RATOBs		BATS Europe		SEK	Delayed
	0KBQ		London		SEK	Real-time

Currency in SEK

34.50

-0.10(-0.29%)

Closed00:30:59

Fair Value

Day's Range

34.50

34.80

52 wk Range

32.50

43.30

RATOa Income Statement

Featured here, the Income Statement (earnings report) for Ratos AB ser. A, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

21,286

20,941

22,551

29,875

33,748

Total Revenues Growth

-7.95%

-1.62%

+7.69%

+32.48%

+12.96%

Cost Of Revenues

13,404

12,624

13,445

18,185

19,102

Gross Profit

7,882

8,317

9,106

11,690

14,646

Gross Profit Growth

-22.48%

+5.52%

+9.49%

+28.38%

+25.29%

Gross Profit Margin %

37.03%

39.72%

40.38%

39.13%

43.4%

Other Operating Expenses, Total

7,320

6,858

7,525

10,208

13,044

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-23.02%	-6.31%	+9.73%	+35.65%	+27.78%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,464	6,009	6,696	9,024	11,656
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-82	-69	-173	-138	-121

Operating Income

562

1,459

1,581

1,482

1,602

Operating Income Growth

-14.72%

+159.61%

+8.36%

-6.26%

+8.1%

EBIT Margin %

2.64%

6.97%

7.01%

4.96%

4.75%

Net Interest Expenses

-418

-397

-315

-375

-540

Net Interest Expenses Growth

-44.64%

+5.02%

+20.65%

-19.05%

-44%

Interest Expense, Total

-436

-403

-319

-390

-616

Interest And Investment Income

18

6

4

15

76

Other Non Operating Expenses, Total

83

-142

162

202

258

EBT, Excl. Unusual Items

227

920

1,428

1,309

1,320

Gain (Loss) On Sale Of Assets

491

1

12

17

105

Other Unusual Items, Total

-

-48

-18

-30

-34

EBT, Incl. Unusual Items

718

873

1,306

1,178

2,273

EBT, Incl. Unusual Items Growth

+771.03%

+21.59%

+49.6%

-9.8%

+92.95%

EBT, Incl. Unusual Items Margin

3.37%

4.17%

5.79%

3.94%

6.74%

Income Tax Expense

139

258

166

299

267

Net Income to Company

826

884

2,855

879

2,006

Minority Interest

-153

-191

-218

-331

-788

Net Income

673

693

2,637

548

1,218

Net Income Growth

+250.22%

+2.97%

+280.52%

-79.22%

+122.26%

Net Income Margin %

3.16%

3.31%

11.69%

1.83%

3.61%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

426

424

922

548

1,218

Basic EPS - Continuing Operations

1.34

1.33

2.85

1.68

3.74

Basic EPS - Continuing Operations Growth

+195.09%

-0.47%

+114.81%

-40.98%

+121.71%

Diluted EPS - Continuing Operations

1.34

1.33

2.84

1.68

3.72

Diluted EPS - Continuing Operations Growth

+195%

-0.47%

+113.73%

-40.69%

+120.67%

Basic Weighted Average Shares Outstanding

319.01

319.01

322.95

325.22

326.04

Diluted Weighted Average Shares Outstanding

320.17

321.04

326.33

326.44

329.76

Dividend Per Share

0.65

0.95

1.2

0.84

1.25

Dividend Per Share Growth

+30%

+46.15%

+26.32%

-30%

+48.81%

EBITDA

935

1,693

1,839

1,851

2,036

EBITDA Growth

-12.7%

+81.07%

+8.62%

+0.65%

+9.99%

EBITDA Margin %

4.39%

8.08%

8.15%

6.2%

6.03%

EBIT