Period Ending: | 2015 31/10 | 2016 31/10 | 2017 01/11 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,578 | 6,987 | 9,545 | 16,777 | 19,971 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.29% | -7.8% | +36.61% | +75.77% | +19.04% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,323 | 2,204 | 4,274 | 13,191 | 17,032 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.41% | -33.67% | +93.92% | +208.63% | +29.12% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,255 | 4,783 | 5,271 | 3,586 | 2,939 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.33% | +12.41% | +10.2% | -31.97% | -18.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 846 | 2 | 145 | 397 | 569 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.8% | -99.76% | +7,150% | +173.79% | +43.32% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,409 | 4,781 | 5,126 | 3,189 | 2,370 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.92% | +40.25% | +7.22% | -37.79% | -25.68% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,672 | 4,144 | 4,381 | 6,472 | 8,461 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,413 | 4,894 | 5,230 | 5,678 | 6,054 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,668 | 4,031 | 4,277 | 3,983 | 4,777 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.42% | +51.09% | +6.1% | -6.87% | +19.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.68 | 45.17 | 44.99 | 41.23 | 44.1 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132 | 9 | 0 | 75 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,536 | 4,022 | 4,277 | 3,908 | 4,777 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.91% | +58.6% | +6.34% | -8.63% | +22.24% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.81 | 45.06 | 44.99 | 40.45 | 44.1 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453 | 882 | 894 | 619 | 961 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,083 | 3,140 | 3,383 | 3,289 | 3,816 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42 | - | 1 | 2 | 1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,041 | 3,140 | 3,384 | 3,291 | 3,817 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.53% | +53.85% | +7.77% | -2.75% | +15.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.82% | 35.18% | 35.59% | 34.06% | 35.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118 | 123 | 107 | 141 | 154 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,923 | 3,017 | 3,277 | 3,150 | 3,663 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.73 | 8.95 | 9.72 | 9.33 | 10.78 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.25% | +56.1% | +8.65% | -4.04% | +15.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.7 | 8.85 | 9.61 | 9.24 | 10.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.09% | +55.26% | +8.59% | -3.85% | +15.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 335.51 | 337.21 | 337.1 | 337.66 | 339.73 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.58 | 340.86 | 340.84 | 340.77 | 342.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | 2.84 | 3.58 | 3.98 | 4.32 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.77% | 0% | +26.06% | +11.17% | +8.54% | |