Rosseti Severnyi Kavkaz PJSC (MRKK)

Moscow
Currency in RUB
17.30
+0.10(+0.58%)
Closed

MRKK Income Statement

Advanced Income Statement
Period Ending:
2013
31/12
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa19,766.5621,274.2427,719.8134,582.5441,301.49
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.44%+7.63%+30.3%+24.76%+19.43%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa26,322.9333,697.737,952.3949,814.0853,246.95
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortization, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+15.7%+28.02%+12.63%+31.25%+6.89%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa325.57345.091,399.74332.66275.68
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa25,997.3633,352.6136,552.6549,481.4252,971.27
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-6,556.38-12,423.46-10,232.58-15,231.54-11,945.46
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-50.62%-89.49%+17.64%-48.85%+21.57%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-33.17%-58.4%-36.91%-44.04%-28.92%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,143.69-1,003.12-1,025.98-1,672.5-1,888.25
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-30.97-215.39-173.3630.842.8
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-7,492.76-13,302.83-10,971.14-16,523.28-13,476.64
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-5.17-277.44-2.086.1415,024.7
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-7,615.54-19,878.14-12,668.61-21,005.771,016.7
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.87%-161.02%+36.27%-65.81%+104.84%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa285.96-2,398.31-1,273.696,874.89338.18
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-7,901.5-17,479.83-11,394.91-27,880.66678.52
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-7,901.5-17,479.83-11,394.91-27,880.66678.52
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-27.16%-121.22%+34.81%-144.68%+102.43%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-39.97%-82.16%-41.11%-80.62%1.64%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-7,901.5-17,479.83-11,394.91-27,880.66678.52
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-20.31-20.35-12.8-26.650.51
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+36.91%-0.18%+37.08%-108.19%+101.9%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-20.31-20.35-12.8-26.650.51
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+36.91%-0.18%+37.08%-108.19%+101.9%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa3898598901,0461,339
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa3898598901,0461,339
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-5,233.85-11,014.57-9,156.97-14,015.3-10,894.1
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-81.46%-110.45%+16.86%-53.06%+22.27%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-26.48%-51.77%-33.03%-40.53%-26.38%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa-6,556.38-12,423.46-10,232.58-15,231.54-11,945.46
* In Millions of RUB (except for per share items)