Cyber Monday Deal: Up to 60% off InvestingProCLAIM SALE

Merck & Co Inc BDR (MRCK34)

B3
Currency in BRL
77.35
+1.20(+1.58%)
Delayed Data

MRCK34 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa39,12141,51848,70459,28360,115
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-7.5%+6.13%+17.31%+21.72%+1.4%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa11,06011,99013,46617,20615,915
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa28,06129,52835,23842,07744,200
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-3.05%+5.23%+19.34%+19.41%+5.05%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa71.73%71.12%72.35%70.98%73.53%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa17,42319,13321,34521,58728,226
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-7.53%+9.81%+11.56%+1.13%+30.75%
aa.aaaa.aaaa.aaaa.aaaa.aa8,59410,56411,94211,91818,342
aa.aaaa.aaaa.aaaa.aaaa.aa8,8298,5699,4039,6699,884
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa10,63810,39513,89320,49015,974
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.31%-2.28%+33.65%+47.48%-22.04%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa27.19%25.04%28.53%34.56%26.57%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-619-713-770-805-781
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-44.29%-15.19%-7.99%-4.55%+2.98%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-893-831-806-962-1,146
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa27411836157365
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-63-74-4144450
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa9,9569,60813,08220,12915,243
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-133-90-275-1,600-1,352
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa7,1715,86313,87916,4441,889
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.58%-18.24%+136.72%+18.48%-88.51%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa18.33%14.12%28.5%27.74%3.14%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,5651,3401,5211,9181,512
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa9,7597,07113,06214,526377
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa84-4-13-7-12
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa9,8437,06713,04914,519365
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+58.25%-28.2%+84.65%+11.27%-97.49%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa25.16%17.02%26.79%24.49%0.61%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,6904,51912,34514,519365
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.221.794.885.730.14
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.99%-19.48%+173.18%+17.52%-97.49%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.211.784.865.710.14
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.74%-19.46%+173.03%+17.49%-97.55%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,5652,5302,5302,5322,537
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,5802,5412,5382,5422,547
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2.22.442.62.762.92
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+14.58%+10.91%+6.56%+6.15%+5.8%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa13,71513,61317,01624,27919,706
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-6.2%-0.74%+25%+42.68%-18.84%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa35.06%32.79%34.94%40.95%32.78%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa10,63810,39513,89320,49015,974
* In Millions of USD (except for per share items)