L’Oreal SA (ORp)

BATS Europe


	Symbol		Exchange		Currency
	OREP		Paris		EUR	Real-time
	ORp		BATS Europe		EUR	Delayed
	LRLCY		OTC Markets		USD	Delayed
	0NZM		London		EUR	Real-time
	ORN		Mexico		MXN	Delayed
	OREP		Hamburg		EUR	Delayed
	OREP		TradeGate		EUR	Delayed
	OREP		Frankfurt		EUR	Delayed
	OREP		Xetra		EUR	Delayed
	OREP		Vienna		EUR	Real-time

Currency in EUR

Disclaimer

392.75

+2.75(+0.71%)

Closed12/10

Fair Value

Day's Range

389.38

392.75

52 wk Range

366.38

459.40

ORp Income Statement

Featured here, the Income Statement (earnings report) for L’Oreal SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

29,873.6

27,992.1

32,287.6

38,260.6

41,182.5

Total Revenues Growth

+10.9%

-6.3%

+15.35%

+18.5%

+7.64%

Cost Of Revenues

8,064.7

7,532.3

8,433.3

10,577.4

10,767

Gross Profit

21,808.9

20,459.8

23,854.3

27,683.2

30,415.5

Gross Profit Growth

+11.24%

-6.19%

+16.59%

+16.05%

+9.87%

Gross Profit Margin %

73%

73.09%

73.88%

72.35%

73.86%

Other Operating Expenses, Total

16,273.7

15,264.1

17,704

20,232.9

22,274.4

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+10.77%	-6.2%	+15.98%	+14.28%	+10.09%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	985.3	964.4	1,028.7	1,138.6	1,288.9
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	15,288.4	14,299.7	16,675.3	19,094.3	20,985.5
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

5,535.2

5,195.7

6,150.3

7,450.3

8,141.1

Operating Income Growth

+12.64%

-6.13%

+18.37%

+21.14%

+9.27%

EBIT Margin %

18.53%

18.56%

19.05%

19.47%

19.77%

Net Interest Expenses

316.3

313

358.8

467.6

356.3

Net Interest Expenses Growth

-14.84%

-1.04%

+14.63%

+30.32%

-23.8%

Interest Expense, Total

-75.4

-79.2

-38

-70.4

-226.7

Interest And Investment Income

391.7

392.2

396.8

538

583

Other Non Operating Expenses, Total

-2.6

-22.3

-29.5

-64.4

-46.4

EBT, Excl. Unusual Items

5,848.9

5,486.4

6,479.6

7,853.5

8,451

Gain (Loss) On Sale Of Assets

14

-3.5

-0.4

-122

-6.7

Other Unusual Items, Total

-265.2

-274.8

-13

-61.5

-58.7

EBT, Incl. Unusual Items

5,412.4

4,777.4

6,047.6

7,612

8,001.1

EBT, Incl. Unusual Items Growth

+4.41%

-11.73%

+26.59%

+25.87%

+5.11%

EBT, Incl. Unusual Items Margin

18.12%

17.07%

18.73%

19.9%

19.43%

Income Tax Expense

1,657.2

1,209.8

1,445.4

1,899.4

1,810.6

Net Income to Company

3,755.2

3,567.6

4,602.2

5,712.6

6,190.5

Minority Interest

-5.2

-4.2

-5.1

-6

-6.5

Net Income

3,750

3,563.4

4,597.1

5,706.6

6,184

Net Income Growth

-3.73%

-4.98%

+29.01%

+24.13%

+8.37%

Net Income Margin %

12.55%

12.73%

14.24%

14.92%

15.02%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

3,750

3,563.4

4,597.1

5,706.6

6,184

Basic EPS - Continuing Operations

6.7

6.37

8.24

10.65

11.55

Basic EPS - Continuing Operations Growth

-3.76%

-4.87%

+29.36%

+29.16%

+8.46%

Diluted EPS - Continuing Operations

6.66

6.34

8.21

10.61

11.52

Diluted EPS - Continuing Operations Growth

-3.76%

-4.8%

+29.5%

+29.23%

+8.58%

Basic Weighted Average Shares Outstanding

559.74

559.1

557.6

535.9

535.43

Diluted Weighted Average Shares Outstanding

562.81

561.64

559.79

537.66

537.02

Dividend Per Share

3.85

4

4.8

6

6.6

Dividend Per Share Growth

0%

+3.9%

+20%

+25%

+10%

EBITDA

6,494.6

6,099

6,927.1

8,291

9,009.6

EBITDA Growth

+10.44%

-6.09%

+13.58%

+19.69%

+8.67%

EBITDA Margin %

21.74%

21.79%

21.45%

21.67%

21.88%

EBIT