Inpex Corp. (1605)

Frankfurt
Currency in EUR
11.5800
+0.1000(+0.87%)
Closed

1605 Income Statement

Advanced Income Statement
Period Ending:
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa771,0461,244,3692,324,6602,164,5162,265,837
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-39.33%+61.39%+86.81%-6.89%+4.68%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa439,852568,921943,414848,080915,310
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa331,194675,4481,381,2461,316,4361,350,527
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-54.25%+103.94%+104.49%-4.69%+2.59%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa42.95%54.28%59.42%60.82%59.6%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa82,72284,791134,836108,949183,567
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-13.17%+2.5%+59.02%-19.2%+68.49%
aa.aaaa.aaaa.aaaa.aaaa.aa---3,559-
aa.aaaa.aaaa.aaaa.aaaa.aa57,02858,18595,91598,446187,862
aa.aaaa.aaaa.aaaa.aaaa.aa4,1026,32515,077-5,333-4,295
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa248,472590,6571,246,4101,207,4871,166,960
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-60.47%+137.72%+111.02%-3.12%-3.36%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa32.23%47.47%53.62%55.79%51.5%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa21,12124,82441,80824,51827,022
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+219.58%+17.53%+68.42%-41.36%+10.21%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-19,092-13,747-32,378-74,178-122,469
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa40,21338,57174,18698,696149,491
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-5,70348,112235,5065,760104,829
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa263,890663,5931,523,7241,237,7651,298,811
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--5,966---
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-189,940-14,170-111,282-100,890-
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa67,394643,4571,412,4421,253,3821,298,811
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-89.24%+854.77%+119.51%-11.26%+3.62%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa8.74%51.71%60.76%57.91%57.32%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa171,200429,532970,546920,807864,573
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-103,806213,925441,896332,575434,238
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-7,8939,123-3,620-10,867-6,894
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-111,699223,048438,276321,708427,344
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-171.12%+299.69%+96.49%-26.6%+32.84%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-14.49%17.92%18.85%14.86%18.86%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-111,699223,048438,276321,708427,344
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-76.5153.87320.69248.55356.83
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-171.12%+301.14%+108.42%-22.5%+43.56%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-76.5153.87320.69248.38356.83
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-171.12%+301.14%+108.42%-22.55%+43.66%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,460.21,449.621,366.651,294.331,197.6
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa1,460.21,449.621,366.651,295.231,197.6
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2448627443
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-38.46%+100%+29.17%+19.35%-41.89%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa429,330800,6971,547,9331,527,0951,526,190
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-46.89%+86.5%+93.32%-1.35%-0.06%
EBITDA Margin %
aa.aaaa.aaaa.aa