Shandong Hualu Hengsheng Chemical Co Ltd (600426)

Shanghai
Currency in CNY
21.13
+0.59(+2.87%)
Closed

600426 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa3,736.042,994.784,922.996,999.474,715.32
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-5.19%-19.84%+64.39%+42.18%-32.63%
aa.aaaa.aaaa.aaaa.aaaa.aa2,453.031,798.387,270.96,289.373,575.9
aa.aaaa.aaaa.aaaa.aaaa.aa1,285.881,298.521,415.731,773.591,901.2
aa.aaaa.aaaa.aaaa.aaaa.aa11.84101010164.12
aa.aaaa.aaaa.aaaa.aaaa.aa124.4689.45109.6156.36149.52
aa.aaaa.aaaa.aaaa.aaaa.aa-139.17-201.57-3,883.25-1,129.85-1,075.42
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,013.84-2,265.61-3,646.01-7,292.11-7,279.56
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+14.51%-12.5%-60.93%-100%+0.17%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,855.57-2,615.76-3,689.58-6,970.14-8,710.52
aa.aaaa.aaaa.aaaa.aaaa.aa020.412.839.575.96
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-158.27329.7430.76-361.541,425
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-2,290.55-370.97-556.38276.292,658.31
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-117.21%+83.8%-49.98%+149.66%+862.14%
aa.aaaa.aaaa.aaaa.aaaa.aa-1,049.381,515.72,265.834,565.97
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,049.381,515.72,265.834,565.97
aa.aaaa.aaaa.aaaa.aaaa.aa-1,784.32-917.51-1,712.54-925.41-473.12
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,784.32-917.51-1,712.54-925.41-473.12
aa.aaaa.aaaa.aaaa.aaaa.aa---254.45-
aa.aaaa.aaaa.aaaa.aaaa.aa---16.43-0.23-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-506.23-682.84-613.11-1,818.35-1,934.53
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-180270500500
aa.aaaa.aaaa.aaaa.aaaa.aa-0.5-6.43-3.122.886.58
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-568.85351.77717.47-13.47100.65
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,283.43714.581,166.341,862.161,940.57
aa.aaaa.aaaa.aaaa.aaaa.aa714.581,066.351,883.811,848.72,041.22
aa.aaaa.aaaa.aaaa.aaaa.aa1,907.281,226.14-188.57-764.47-2,180.36
aa.aaaa.aaaa.aaaa.aaaa.aa+67.78%-35.71%-115.38%-305.39%-185.21%
aa.aaaa.aaaa.aaaa.aaaa.aa5.82%0.62%1.86%0.04%-6.84%
* In Millions of CNY (except for per share items)