🔺 What to do when markets are at an all-time high? Find smart bargains, like these.See Undervalued Stocks

FGK Rusgidro PAO (HYDR)

Moscow
Currency in RUB
0.4849
+0.0095(+2.00%)
Real-time Data

HYDR Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa406,625429,593460,144468,481569,295
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.55%+5.65%+7.11%+1.81%+21.52%
Total Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa334,001342,349372,936411,352475,399
Operating Expenses Growth
Fuel & Purchased Power
Operations And Maintenance
Depreciation & Amortization, Total
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+7.23%+2.5%+8.93%+10.3%+15.57%
aa.aaaa.aaaa.aaaa.aaaa.aa120,826127,128143,430170,873195,978
aa.aaaa.aaaa.aaaa.aaaa.aa7,6217,1097,2426,7278,629
aa.aaaa.aaaa.aaaa.aaaa.aa25,68628,90231,33931,63334,760
aa.aaaa.aaaa.aaaa.aaaa.aa179,868179,210190,925202,119236,032
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa72,62487,24487,20857,12993,896
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.34%+20.13%-0.04%-34.49%+64.36%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa17.86%20.31%18.95%12.19%16.49%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-8,935-5,312-8,374-10,074-15,254
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1867,0111,1131,838-1,777
Income (Loss) on Equity Investment
Allowance For Equity Funds Used During Construction
Other Non Operating Income (Expenses)
aa.aaaa.aaaa.aaaa.aaaa.aa-2,7571445,5063,9174,188
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa65110,508-4,313-1,982-6,067
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa69,32793,88784,82354,27180,481
Gain (Loss) on Sale of Investments
aa.aaaa.aaaa.aaaa.aaaa.aa-4,309----
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-1,582-1,4692,894-211-1,297
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa7,85965,81354,90434,94452,065
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-83.58%+737.42%-16.58%-36.35%+49%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa7,21619,20612,82615,61919,961
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa64346,60742,07819,32532,104
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa4,483-253-4761,7511,501
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa5,12646,35441,60221,07633,605
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-83.59%+804.29%-10.25%-49.34%+59.45%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa1.26%10.79%9.04%4.5%5.9%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,12646,35441,60221,07633,605
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.110.10.050.08
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-83.59%+796.18%-12.14%-49.34%+57.7%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.110.10.050.08
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-83.59%+796.18%-12.14%-49.34%+57.7%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa422,437426,273435,437435,435440,260
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa422,437426,273435,437435,435440,260
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.040.050.050.05-
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-2.72%+48.46%0%-5.09%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa97,271114,880116,98387,234127,540
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-12.56%+18.1%+1.83%-25.43%+46.2%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa23.92%26.74%25.42%18.62%22.4%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa72,62487,24487,20857,12993,896
* In Millions of RUB (except for per share items)